Vanachai Group Public Company Limited

SET:VNG Stock Report

Market Cap: ฿3.9b

Vanachai Group Past Earnings Performance

Past criteria checks 4/6

Vanachai Group has been growing earnings at an average annual rate of 37.4%, while the Building industry saw earnings growing at 29.2% annually. Revenues have been growing at an average rate of 10% per year. Vanachai Group's return on equity is 3.1%, and it has net margins of 1.7%.

Key information

37.4%

Earnings growth rate

39.1%

EPS growth rate

Building Industry Growth26.9%
Revenue growth rate10.0%
Return on equity3.1%
Net Margin1.7%
Last Earnings Update31 Dec 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Vanachai Group makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

SET:VNG Revenue, expenses and earnings (THB Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Dec 2413,5402301,9280
30 Sep 2413,8535621,9370
30 Jun 2413,3454881,8380
31 Mar 2413,5823471,8400
31 Dec 2314,148271,8810
30 Sep 2313,056-2481,7520
30 Jun 2312,873-1391,7090
31 Mar 2313,3521511,6630
31 Dec 2213,1387171,5560
30 Sep 2214,1611,2081,6030
30 Jun 2214,6441,5021,6630
31 Mar 2213,3881,4821,5800
31 Dec 2112,9881,2941,6160
30 Sep 2111,4527821,5390
30 Jun 2110,2141031,4950
31 Mar 219,552-2781,4690
31 Dec 208,321-5901,3980
30 Sep 208,201-7781,4180
30 Jun 208,631-8911,5010
31 Mar 208,983-1,1831,6660
31 Dec 199,440-1,2291,7300
30 Sep 199,545-1,0131,7190
30 Jun 199,929-7691,7550
31 Mar 1910,314-4231,7300
31 Dec 1810,249-3711,7160
30 Sep 1811,116-801,8140
30 Jun 1811,5192811,7960
31 Mar 1811,9305681,8110
31 Dec 1712,3091,0091,8150
30 Sep 1712,0261,2941,7560
30 Jun 1711,5721,3921,6840
31 Mar 1711,1911,5481,5860
31 Dec 1611,1011,5911,5450
30 Sep 1610,8271,4411,5030
30 Jun 1610,8441,5021,5060
31 Mar 1610,8521,4551,5330
31 Dec 1510,7931,4261,5510
30 Sep 1511,0731,3461,6030
30 Jun 1511,2311,2451,5910
31 Mar 1510,9919631,5670
31 Dec 1410,7517521,5110
30 Sep 1410,3076401,4200
30 Jun 149,4192851,3640

Quality Earnings: VNG has a large one-off gain of THB274.0M impacting its last 12 months of financial results to 31st December, 2024.

Growing Profit Margin: VNG's current net profit margins (1.7%) are higher than last year (0.2%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: VNG has become profitable over the past 5 years, growing earnings by 37.4% per year.

Accelerating Growth: VNG's earnings growth over the past year (763.5%) exceeds its 5-year average (37.4% per year).

Earnings vs Industry: VNG earnings growth over the past year (763.5%) exceeded the Building industry 47.1%.


Return on Equity

High ROE: VNG's Return on Equity (3.1%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/10 22:21
End of Day Share Price 2025/05/09 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Vanachai Group Public Company Limited is covered by 4 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Prasit RattanakijkamolAsia Plus Securities Company Limited
Narumon EkasamutBualuang Securities PCL
Apichat PoobunjirdkulTisco Securities Co. Ltd.