Union Petrochemical Valuation

Q: What is the Fair Price of UKEM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

UKEM (THB0.67) is trading above our estimate of [[fair value]] (THB0.12)

Is UKEM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of UKEM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: UKEM (THB0.67) is trading above our estimate of fair value (THB0.12)

Significantly Below Fair Value: UKEM is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for UKEM?

Key metric: As UKEM is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for UKEM. This is calculated by dividing UKEM's market cap by their current earnings.
What is UKEM's PE Ratio?
PE Ratio	30.9x
Earnings	฿23.53m
Market Cap	฿715.38m

UKEM key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	27.1x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does UKEM's PE Ratio compare to its peers?

The above table shows the PE ratio for UKEM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	12x
PPM Porn Prom Metal	4.9x	n/a	฿717.4m
MGT Megachem (Thailand)	8.9x	n/a	฿800.0m
TCC Thai Capital Corporation	13.4x	n/a	฿586.1m
CSS Communication & System Solution	20.9x	n/a	฿1.2b
UKEM Union Petrochemical	30.9x	n/a	฿715.4m

Price-To-Earnings vs Peers: UKEM is expensive based on its Price-To-Earnings Ratio (30.9x) compared to the peer average (12.9x).

Price to Earnings Ratio vs Industry

How does UKEM's PE Ratio compare vs other companies in the Asian Trade Distributors Industry?

26 Companies	Price / Earnings	Estimated Growth	Market Cap

26 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: UKEM is expensive based on its Price-To-Earnings Ratio (30.9x) compared to the Asian Trade Distributors industry average (14.1x).

Price to Earnings Ratio vs Fair Ratio

What is UKEM's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

UKEM PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	30.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate UKEM's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Kijcharoen Engineering Electric

฿1.9b

Manufactures and distributes electrical cabinets, cable tray systems, electrical wiring equipment, and customized sheet metal works in Thailand.

KJL-F

฿18.20

n/a

T.C.J. Asia

฿329.5m

Engages in the import and distribution of machinery and lifting equipment for construction work in Thailand and internationally.

TCJ-R

฿3.12

-1.9%

-4.9%

Thai Mui Corporation

฿180.2m

Engages in the distribution of wire rope products and lifting equipment in Thailand.

THMUI

฿0.53

-5.4%

-11.7%