TEAM Consulting Engineering and Management Valuation

Q: What is the Fair Price of TEAMG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

TEAMG (THB3.64) is trading above our estimate of [[fair value]] (THB0.13)

Is TEAMG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TEAMG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TEAMG (THB3.64) is trading above our estimate of fair value (THB0.13)

Significantly Below Fair Value: TEAMG is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TEAMG?

Key metric: As TEAMG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TEAMG. This is calculated by dividing TEAMG's market cap by their current earnings.
What is TEAMG's PE Ratio?
PE Ratio	22.5x
Earnings	฿132.14m
Market Cap	฿2.98b

TEAMG key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.8x
Enterprise Value/EBITDA	18x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does TEAMG's PE Ratio compare to its peers?

The above table shows the PE ratio for TEAMG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	11.7x
UNIQ Unique Engineering and Construction	18.7x	n/a	฿3.1b
SYNTEC Syntec Construction	6.4x	n/a	฿2.5b
SRICHA Sriracha Construction	4.2x	n/a	฿1.5b
TKC Turnkey Communication Services	17.6x	n/a	฿4.8b
TEAMG TEAM Consulting Engineering and Management	22.5x	n/a	฿3.0b

Price-To-Earnings vs Peers: TEAMG is expensive based on its Price-To-Earnings Ratio (22.5x) compared to the peer average (11.7x).

Price to Earnings Ratio vs Industry

How does TEAMG's PE Ratio compare vs other companies in the TH Construction Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
QTCG QTCG	2.2x	n/a	US$6.07m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: TEAMG is expensive based on its Price-To-Earnings Ratio (22.5x) compared to the TH Construction industry average (12x).

Price to Earnings Ratio vs Fair Ratio

What is TEAMG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TEAMG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	22.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TEAMG's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Seafco

฿1.6b

Engages in the construction of foundation and general public works in Thailand and internationally.

SEAFCO

฿1.99

-3.4%

-20.1%

Kijcharoen Engineering Electric

฿1.9b

Manufactures and distributes electrical cabinets, cable tray systems, electrical wiring equipment, and customized sheet metal works in Thailand.

KJL-F

฿18.20

n/a

C.I. Group

฿180.6m

Manufactures and distributes air conditioning and refrigeration units and parts in Thailand and internationally.

CIG-W10-R

฿0.05