Saha-Union Valuation

Q: What is the Fair Price of SUC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SUC (THB29.25) is trading above our estimate of [[fair value]] (THB26.69)

Is SUC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SUC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SUC (THB29.25) is trading above our estimate of fair value (THB26.69)

Significantly Below Fair Value: SUC is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SUC?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for SUC. This is calculated by dividing SUC's market cap by their current preferred multiple.
What is SUC's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	฿8.51b

SUC key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	2.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does SUC's PE Ratio compare to its peers?

The above table shows the PE ratio for SUC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	52.1x
TTA Thoresen Thai Agencies	9.9x	21.2%	฿12.0b
SCGD SCG Decor	16.4x	25.1%	฿12.6b
GIFT Gift Infinite	156.8x	n/a	฿6.3b
TKC Turnkey Communication Services	25.3x	n/a	฿6.4b
SUC Saha-Union	7.1x	n/a	฿8.5b

Price-To-Earnings vs Peers: SUC is good value based on its Price-To-Earnings Ratio (7.1x) compared to the peer average (52.1x).

Price to Earnings Ratio vs Industry

How does SUC's PE Ratio compare vs other companies in the Asian Industrials Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	14.1%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	14.1%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: SUC is good value based on its Price-To-Earnings Ratio (7.1x) compared to the Asian Industrials industry average (11.8x).

Price to Earnings Ratio vs Fair Ratio

What is SUC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SUC PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7.1x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate SUC's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.