Pylon Future Growth

Pylon is forecast to grow earnings and revenue by 26.7% and 12.4% per annum respectively.

26.7%

Earnings growth rate

n/a

EPS growth rate

Construction earnings growth	25.1%
Revenue growth rate	12.4%
Future return on equity	n/a
Analyst coverage	Low
Last updated	17 Sep 2024

No updates

Earnings and Revenue Growth Forecasts

SET:PYLON-R - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,306	73	35	133	2
12/31/2025	1,466	111	87	186	3
12/31/2024	1,266	81	124	198	3
6/30/2024	945	29	79	87	N/A
3/31/2024	1,092	47	243	263	N/A
12/31/2023	1,483	106	239	261	N/A
9/30/2023	1,299	80	387	414	N/A
6/30/2023	1,324	117	306	330	N/A
3/31/2023	1,459	159	40	53	N/A
12/31/2022	1,147	120	-32	-11	N/A
9/30/2022	1,233	134	-34	-16	N/A
6/30/2022	1,147	93	84	104	N/A
3/31/2022	844	40	195	248	N/A
12/31/2021	786	40	221	265	N/A
9/30/2021	804	49	56	100	N/A
6/30/2021	788	62	-22	27	N/A
3/31/2021	912	98	282	298	N/A
12/31/2020	1,417	183	258	278	N/A
9/30/2020	1,752	248	267	392	N/A
6/30/2020	1,862	296	303	488	N/A
3/31/2020	1,872	302	148	334	N/A
12/31/2019	1,554	278	164	351	N/A
9/30/2019	1,344	246	144	255	N/A
6/30/2019	1,492	241	102	165	N/A
3/31/2019	1,456	227	112	188	N/A
12/31/2018	1,437	218	201	287	N/A
9/30/2018	1,234	182	112	270	N/A
6/30/2018	924	132	141	289	N/A
3/31/2018	856	117	N/A	230	N/A
12/31/2017	716	101	N/A	115	N/A
9/30/2017	804	130	N/A	189	N/A
6/30/2017	988	166	N/A	223	N/A
3/31/2017	1,072	181	N/A	220	N/A
12/31/2016	1,063	172	N/A	203	N/A
9/30/2016	1,056	167	N/A	203	N/A
6/30/2016	1,018	158	N/A	211	N/A
3/31/2016	1,140	188	N/A	242	N/A
12/31/2015	1,221	202	N/A	288	N/A
9/30/2015	1,325	206	N/A	282	N/A
6/30/2015	1,394	220	N/A	306	N/A
3/31/2015	1,356	213	N/A	278	N/A
12/31/2014	1,368	196	N/A	267	N/A
9/30/2014	1,300	184	N/A	234	N/A
6/30/2014	1,366	185	N/A	169	N/A
3/31/2014	1,367	176	N/A	158	N/A
12/31/2013	1,294	159	N/A	90	N/A
9/30/2013	1,285	150	N/A	90	N/A

Earnings vs Savings Rate: PYLON-R's forecast earnings growth (26.7% per year) is above the savings rate (2%).

Earnings vs Market: PYLON-R's earnings (26.7% per year) are forecast to grow faster than the TH market (15.3% per year).

High Growth Earnings: PYLON-R's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: PYLON-R's revenue (12.4% per year) is forecast to grow faster than the TH market (6.4% per year).

High Growth Revenue: PYLON-R's revenue (12.4% per year) is forecast to grow slower than 20% per year.

Future ROE: Insufficient data to determine if PYLON-R's Return on Equity is forecast to be high in 3 years time