Itthirit Nice Corporation Valuation

Q: What is the Fair Price of ITTHI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

ITTHI (THB1.97) is trading above our estimate of [[fair value]] (THB0.23)

Is ITTHI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ITTHI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ITTHI (THB1.97) is trading above our estimate of fair value (THB0.23)

Significantly Below Fair Value: ITTHI is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ITTHI?

Key metric: As ITTHI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ITTHI. This is calculated by dividing ITTHI's market cap by their current earnings.
What is ITTHI's PE Ratio?
PE Ratio	24.2x
Earnings	฿22.01m
Market Cap	฿531.90m

ITTHI key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.6x
Enterprise Value/EBITDA	12.1x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does ITTHI's PE Ratio compare to its peers?

The above table shows the PE ratio for ITTHI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	30x
TCC Thai Capital Corporation	97.2x	n/a	฿586.1m
PPM Porn Prom Metal	4.7x	n/a	฿687.9m
SE SiamEast Solutions	10.3x	n/a	฿407.7m
ALLA Alla	8x	n/a	฿996.0m
ITTHI Itthirit Nice Corporation	24.2x	n/a	฿531.9m

Price-To-Earnings vs Peers: ITTHI is good value based on its Price-To-Earnings Ratio (24.2x) compared to the peer average (30x).

Price to Earnings Ratio vs Industry

How does ITTHI's PE Ratio compare vs other companies in the Asian Trade Distributors Industry?

15 Companies	Price / Earnings	Estimated Growth	Market Cap

15 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: ITTHI is expensive based on its Price-To-Earnings Ratio (24.2x) compared to the Asian Trade Distributors industry average (14.6x).

Price to Earnings Ratio vs Fair Ratio

What is ITTHI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ITTHI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	24.2x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ITTHI's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

C.I. Group

฿180.6m

Manufactures and distributes air conditioning and refrigeration units and parts in Thailand and internationally.

CIG-W10-R

฿0.05

25.0%

Teka Construction

฿672.0m

Engages in the construction business in Thailand.

TEKA

฿2.24

0.9%

-17.0%

Tirathai

฿1.2b

Manufactures, repairs, sells, and maintains transformer equipment in Thailand and internationally.

TRT

฿4.02

0.5%

77.9%