Dynasty Ceramic Future Growth

Future criteria checks 1/6

Dynasty Ceramic is forecast to grow earnings and revenue by 7.3% and 5.1% per annum respectively. EPS is expected to grow by 7.3% per annum. Return on equity is forecast to be 14.7% in 3 years.

Key information

7.3%

Earnings growth rate

7.3%

EPS growth rate

Building earnings growth	20.0%
Revenue growth rate	5.1%
Future return on equity	14.7%
Analyst coverage	Low
Last updated	07 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:DCC-R - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	8,035	1,330	1,119	1,872	2
12/31/2025	7,696	1,252	993	1,781	2
12/31/2024	7,351	1,157	1,046	1,869	2
9/30/2024	7,130	1,129	886	1,595	N/A
6/30/2024	7,357	1,176	1,086	1,621	N/A
3/31/2024	7,544	1,183	911	1,498	N/A
12/31/2023	7,741	1,182	707	1,597	N/A
9/30/2023	7,930	1,256	751	1,703	N/A
6/30/2023	7,987	1,282	555	1,523	N/A
3/31/2023	8,162	1,437	861	1,741	N/A
12/31/2022	8,342	1,631	1,267	1,803	N/A
9/30/2022	8,386	1,677	1,307	1,959	N/A
6/30/2022	8,325	1,721	1,510	2,062	N/A
3/31/2022	8,377	1,742	1,541	2,106	N/A
12/31/2021	8,396	1,700	1,773	2,312	N/A
9/30/2021	8,311	1,674	1,874	2,121	N/A
6/30/2021	8,545	1,721	2,111	2,421	N/A
3/31/2021	8,737	1,711	2,452	2,813	N/A
12/31/2020	8,501	1,585	2,151	2,574	N/A
9/30/2020	8,528	1,462	1,933	2,499	N/A
6/30/2020	8,301	1,270	1,454	2,231	N/A
3/31/2020	7,979	1,034	653	1,633	N/A
12/31/2019	8,118	973	348	1,468	N/A
9/30/2019	8,124	960	226	1,433	N/A
6/30/2019	8,181	966	63	1,432	N/A
3/31/2019	8,118	1,006	209	1,436	N/A
12/31/2018	8,027	979	347	1,547	N/A
9/30/2018	7,885	961	266	1,557	N/A
6/30/2018	7,690	975	N/A	1,616	N/A
3/31/2018	7,629	1,049	N/A	1,573	N/A
12/31/2017	7,363	1,117	N/A	1,466	N/A
9/30/2017	7,255	1,216	N/A	1,605	N/A
6/30/2017	7,157	1,291	N/A	1,454	N/A
3/31/2017	7,037	1,329	N/A	1,583	N/A
12/31/2016	7,165	1,422	N/A	1,794	N/A
9/30/2016	7,258	1,461	N/A	1,889	N/A
6/30/2016	7,208	1,420	N/A	1,829	N/A
3/31/2016	7,234	1,428	N/A	2,005	N/A
12/31/2015	7,172	1,372	N/A	1,908	N/A
9/30/2015	7,024	1,410	N/A	1,648	N/A
6/30/2015	7,126	1,406	N/A	1,751	N/A
3/31/2015	7,162	1,256	N/A	1,565	N/A
12/31/2014	7,177	1,227	N/A	1,419	N/A
9/30/2014	7,268	1,102	N/A	1,460	N/A
6/30/2014	7,326	1,125	N/A	1,390	N/A
3/31/2014	7,382	1,242	N/A	1,358	N/A
12/31/2013	7,546	1,298	N/A	1,485	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DCC-R's forecast earnings growth (7.3% per year) is above the savings rate (2%).

Earnings vs Market: DCC-R's earnings (7.3% per year) are forecast to grow slower than the TH market (16.9% per year).

High Growth Earnings: DCC-R's earnings are forecast to grow, but not significantly.

Revenue vs Market: DCC-R's revenue (5.1% per year) is forecast to grow slower than the TH market (6.5% per year).

High Growth Revenue: DCC-R's revenue (5.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DCC-R's Return on Equity is forecast to be low in 3 years time (14.7%).

Dynasty Ceramic Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Recent updates

Dynasty Ceramic Public Company Limited (SET:DCC) announces an Equity Buyback for 250,000,000 shares, representing 2.74% for THB 500 million.

Dynasty Ceramic Public Company Limited Announces Cash Dividend Payment for the Operating Period from 01 April 2024 to 30 June 2024, Payable on 05 September 2024

Dynasty Ceramic Public Company Limited Announces Cash Dividend for the Operating Period from January 1, 2024 to March 31, 2024, Payable on 06 June 2024

Dynasty Ceramic Public Company Limited Approves Dividend for the Period from October 1, 2023 to December 31, 2023, Payable on April 25, 2024

Dynasty Ceramic Public Company Limited Proposes Dividend for the Period From October 1, 2023 to December 31, 2023, Payable on April 25, 2024

Dynasty Ceramic Public Company Limited, Annual General Meeting, Mar 26, 2024

Dynasty Ceramic Public Company Limited Announces Cash Dividend for the Operating Period from 1 July 2023 to 30 September 2023, Payable on 6 December 2023

Dynasty Ceramic Public Company Limited Announces Cash Dividend for the Period from 01 April 2023 to 30 June 2023, Payable on 06 September 2023

Dynasty Ceramic Public Company Limited Announces Cash Dividend for the Period from July 1, 2022 to September 30, 2022, Payable on December 6, 2022

Dynasty Ceramic Public Company Limited Announces Cash Dividend Payable on September 6, 2022

Dynasty Ceramic Public Company Limited Announces Cash Dividend for the Operating Period from 1 January 2022 to 31 March 2022, Payable on 31 May 2022

Dynasty Ceramic Public Company Limited Approves Annual Dividend for the Year 2021, Payable on April 28, 2022

Dynasty Ceramic Public Company Limited Proposes Dividend for the Year 2021, Payable on April 28, 2022

Dynasty Ceramic Public Company Limited (SET:DCC) completed the acquisition of remaining 8.13% stake in The Royal Ceramic Industry Public Company Limited (SET:RCI) from Wall Street Finance & Securities and others.

Dynasty Ceramic Public Company Limited Announces Quarterly Dividend for the Period Ended March 31, 2021, Payable on May 28, 2021

Dynasty Ceramic Public Company Limited, Annual General Meeting, Mar 30, 2021

Dynasty Ceramic Public Company Limited Announces Board Changes

Dynasty Ceramic Public Company Limited Announces Chief Executive Officer Changes

Dynasty Ceramic Public Co., Ltd. Announces Board Changes

Dynasty Ceramic Public Company Limited (SET:DCC) acquired additional 6.99% stake in The Royal Ceramic Industry Public Company Limited (SET:RCI) for approximately THB 170 million.

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies