CH. Karnchang Future Growth
Future criteria checks 4/6
CH. Karnchang is forecast to grow earnings and revenue by 20.1% and 9.6% per annum respectively. EPS is expected to grow by 20.1% per annum. Return on equity is forecast to be 7.9% in 3 years.
Key information
20.1%
Earnings growth rate
20.1%
EPS growth rate
Construction earnings growth | 25.0% |
Revenue growth rate | 9.6% |
Future return on equity | 7.9% |
Analyst coverage | Good |
Last updated | 13 Sep 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 46,952 | 2,417 | 231 | 3,042 | 6 |
12/31/2025 | 41,098 | 2,067 | -573 | 2,579 | 9 |
12/31/2024 | 37,855 | 1,773 | -1,198 | 4,029 | 9 |
6/30/2024 | 36,841 | 1,406 | -5,961 | -5,148 | N/A |
3/31/2024 | 36,844 | 1,405 | -5,342 | -4,479 | N/A |
12/31/2023 | 36,805 | 1,501 | -9,230 | -8,334 | N/A |
9/30/2023 | 31,817 | 1,457 | -10,688 | -9,787 | N/A |
6/30/2023 | 26,526 | 1,387 | -9,433 | -8,800 | N/A |
3/31/2023 | 20,783 | 1,201 | -7,968 | -7,440 | N/A |
12/31/2022 | 18,367 | 1,105 | -3,420 | -3,032 | N/A |
9/30/2022 | 17,981 | 1,097 | -2,575 | -2,317 | N/A |
6/30/2022 | 16,839 | 801 | -3,165 | -2,922 | N/A |
3/31/2022 | 16,559 | 819 | -5,080 | -4,453 | N/A |
12/31/2021 | 12,459 | 906 | -2,537 | -1,879 | N/A |
9/30/2021 | 12,507 | 689 | -2,952 | -2,337 | N/A |
6/30/2021 | 13,791 | 1,188 | -4,017 | -3,373 | N/A |
3/31/2021 | 14,554 | 933 | -5,049 | -4,841 | N/A |
12/31/2020 | 17,005 | 612 | -7,232 | -6,640 | N/A |
9/30/2020 | 18,619 | 981 | -5,330 | -4,699 | N/A |
6/30/2020 | 19,645 | 412 | -3,013 | -2,000 | N/A |
3/31/2020 | 21,167 | 1,309 | 50 | 1,655 | N/A |
12/31/2019 | 23,276 | 1,778 | 1,184 | 3,428 | N/A |
9/30/2019 | 25,180 | 1,889 | 3,601 | 6,118 | N/A |
6/30/2019 | 27,581 | 2,968 | 4,740 | 7,475 | N/A |
3/31/2019 | 29,658 | 2,548 | 4,466 | 8,012 | N/A |
12/31/2018 | 29,564 | 2,494 | 4,610 | 7,164 | N/A |
9/30/2018 | 29,314 | 2,341 | 2,561 | 4,902 | N/A |
6/30/2018 | 30,852 | 1,683 | 1,092 | 2,951 | N/A |
3/31/2018 | 35,480 | 1,810 | N/A | 1,872 | N/A |
12/31/2017 | 36,126 | 1,810 | N/A | 2,219 | N/A |
9/30/2017 | 36,797 | 1,938 | N/A | 6,388 | N/A |
6/30/2017 | 36,525 | 1,641 | N/A | 19,889 | N/A |
3/31/2017 | 44,959 | 2,000 | N/A | 19,520 | N/A |
12/31/2016 | 45,864 | 2,002 | N/A | 18,362 | N/A |
9/30/2016 | 47,360 | 1,478 | N/A | 9,787 | N/A |
6/30/2016 | 47,556 | 1,434 | N/A | -6,867 | N/A |
3/31/2016 | 35,372 | 2,060 | N/A | -7,438 | N/A |
12/31/2015 | 34,912 | 2,193 | N/A | -9,983 | N/A |
9/30/2015 | 33,580 | 2,792 | N/A | -7,763 | N/A |
6/30/2015 | 32,774 | 3,710 | N/A | -7,296 | N/A |
3/31/2015 | 33,199 | 2,368 | N/A | -4,356 | N/A |
12/31/2014 | 33,353 | 2,296 | N/A | -4,931 | N/A |
9/30/2014 | 33,290 | 2,296 | N/A | -7,047 | N/A |
6/30/2014 | 34,013 | 2,033 | N/A | -5,555 | N/A |
3/31/2014 | 33,582 | 2,969 | N/A | -9,030 | N/A |
12/31/2013 | 33,064 | 7,674 | N/A | -8,409 | N/A |
9/30/2013 | 32,289 | 7,510 | N/A | -5,983 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CK-R's forecast earnings growth (20.1% per year) is above the savings rate (2%).
Earnings vs Market: CK-R's earnings (20.1% per year) are forecast to grow faster than the TH market (15.2% per year).
High Growth Earnings: CK-R's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: CK-R's revenue (9.6% per year) is forecast to grow faster than the TH market (6.3% per year).
High Growth Revenue: CK-R's revenue (9.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CK-R's Return on Equity is forecast to be low in 3 years time (7.9%).