Inoue Rubber (Thailand) Public Company Limited

SET:IRC Stock Report

Market Cap: ฿2.7b

Inoue Rubber (Thailand) Valuation

Is IRC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of IRC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: IRC (THB14.1) is trading above our estimate of fair value (THB1.33)

Significantly Below Fair Value: IRC is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for IRC?

Key metric: As IRC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for IRC. This is calculated by dividing IRC's market cap by their current earnings.
What is IRC's PE Ratio?
PE Ratio7.6x
Earnings฿354.48m
Market Cap฿2.71b

Price to Earnings Ratio vs Peers

How does IRC's PE Ratio compare to its peers?

The above table shows the PE ratio for IRC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.7x
HFT Hwa Fong Rubber (Thailand)
10.3xn/a฿2.8b
NDR N.D. Rubber
48.5xn/a฿1.2b
GYT Goodyear (Thailand)
10.9xn/a฿1.3b
NER North East Rubber
5.1x7.8%฿8.9b
IRC Inoue Rubber (Thailand)
7.6x-15.0%฿2.7b

Price-To-Earnings vs Peers: IRC is good value based on its Price-To-Earnings Ratio (7.6x) compared to the peer average (18.7x).


Price to Earnings Ratio vs Industry

How does IRC's PE Ratio compare vs other companies in the TH Auto Components Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
IRC 7.6xIndustry Avg. 10.9xNo. of Companies6PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: IRC is good value based on its Price-To-Earnings Ratio (7.6x) compared to the TH Auto Components industry average (10.9x).


Price to Earnings Ratio vs Fair Ratio

What is IRC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

IRC PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.6x
Fair PE Ratio4.8x

Price-To-Earnings vs Fair Ratio: IRC is expensive based on its Price-To-Earnings Ratio (7.6x) compared to the estimated Fair Price-To-Earnings Ratio (4.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies