Ingress Industrial (Thailand) Valuation

Q: What is the Fair Price of INGRS-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

INGRS-R (THB0.33) is trading below our estimate of [[fair value]] (THB5.24)

Is INGRS-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of INGRS-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: INGRS-R (THB0.33) is trading below our estimate of fair value (THB5.24)

Significantly Below Fair Value: INGRS-R is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for INGRS-R?

Key metric: As INGRS-R is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for INGRS-R. This is calculated by dividing INGRS-R's market cap by their current revenue.
What is INGRS-R's PS Ratio?
PS Ratio	0.07x
Sales	฿7.12b
Market Cap	฿477.49m

INGRS-R key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.6x
Enterprise Value/EBITDA	5.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does INGRS-R's PS Ratio compare to its peers?

The above table shows the PS ratio for INGRS-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.6x
TATG Thai Auto Tools and Die	0.2x	14.5%	฿500.0m
TKT T.Krungthai Industries	0.5x	n/a	฿543.7m
IHL Interhides	0.5x	n/a	฿1.1b
PACO President Automobile Industries	1.3x	n/a	฿1.4b
INGRS-R Ingress Industrial (Thailand)	0.07x	n/a	฿477.5m

Price-To-Sales vs Peers: INGRS-R is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (0.6x).

Price to Sales Ratio vs Industry

How does INGRS-R's PS Ratio compare vs other companies in the TH Auto Components Industry?

2 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	0.9x	6.3%
INGRS-R Ingress Industrial (Thailand)	0.07x	n/a	US$13.85m
INGRS Ingress Industrial (Thailand)	0.07x	n/a	US$13.38m

No more companies available in this PS range

2 Companies		Estimated Growth	Market Cap
Industry Avg.	0.9x	27.7%
INGRS-R Ingress Industrial (Thailand)	0.07x	n/a	US$13.85m

No more companies

Price-To-Sales vs Industry: INGRS-R is good value based on its Price-To-Sales Ratio (0.1x) compared to the TH Auto Components industry average (0.9x).

Price to Sales Ratio vs Fair Ratio

What is INGRS-R's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

INGRS-R PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.07x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate INGRS-R's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Yuasa Battery (Thailand)

฿1.1b

Engages in the manufacture and distribution of batteries for automobiles and motorcycles in Thailand.

YUASA-R

฿10.40

-2.8%

-14.0%

AAPICO Hitech

฿8.0b

Engages in the manufacture and distribution of automobile parts, dies, and jigs in Thailand, China, Malaysia, and Portugal.

AH-F

฿28.00

n/a

North East Rubber

฿8.9b

Engages in the manufacture and sale of rubber products in Thailand.

NER

฿4.80

-2.0%

2.6%