Cinkarna Celje d. d Valuation

Q: What is the Fair Price of CICG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CICG (€24.8) is trading below our estimate of [[fair value]] (€141.44)

Is CICG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CICG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CICG (€24.8) is trading below our estimate of fair value (€141.44)

Significantly Below Fair Value: CICG is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CICG?

Key metric: As CICG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CICG. This is calculated by dividing CICG's market cap by their current earnings.
What is CICG's PE Ratio?
PE Ratio	14.9x
Earnings	€13.02m
Market Cap	€193.81m

CICG key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.8x
Enterprise Value/EBITDA	5.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does CICG's PE Ratio compare to its peers?

The above table shows the PE ratio for CICG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	29.1x
4275 Carlit	13x	13.5%	JP¥30.8b
JGCHEM J.G. Chemicals	30.8x	n/a	₹16.9b
3303 Univacco Technology	16.9x	n/a	NT$5.9b
4773 Kaofu Chemical	56x	n/a	NT$7.0b
CICG Cinkarna Celje d. d	14.9x	n/a	€193.8m

Price-To-Earnings vs Peers: CICG is good value based on its Price-To-Earnings Ratio (14.9x) compared to the peer average (29.1x).

Price to Earnings Ratio vs Industry

How does CICG's PE Ratio compare vs other companies in the European Chemicals Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: CICG is good value based on its Price-To-Earnings Ratio (14.9x) compared to the European Chemicals industry average (16.9x).

Price to Earnings Ratio vs Fair Ratio

What is CICG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CICG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	14.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CICG's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.