This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Isetan (Singapore) Valuation

Is I15 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of I15 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: I15 (SGD7.17) is trading above our estimate of fair value (SGD4.87)

Significantly Below Fair Value: I15 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for I15?

Key metric: As I15 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for I15. This is calculated by dividing I15's market cap by their current revenue.
What is I15's PS Ratio?
PS Ratio	3.6x
Sales	S$83.06m
Market Cap	S$295.76m

I15 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.9x
Enterprise Value/EBITDA	27.9x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does I15's PS Ratio compare to its peers?

The above table shows the PS ratio for I15 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	2.8x
M01 Metro Holdings	3.3x	n/a	S$380.9m
5SR Zhongmin Baihui Retail Group	0.6x	n/a	S$115.0m
O9E Parkson Retail Asia	0.2x	n/a	S$44.5m
528 Second Chance Properties	6.9x	n/a	S$278.3m
I15 Isetan (Singapore)	3.6x	n/a	S$295.8m

Price-To-Sales vs Peers: I15 is expensive based on its Price-To-Sales Ratio (3.6x) compared to the peer average (1x).

Price to Sales Ratio vs Industry

How does I15's PS Ratio compare vs other companies in the Asian Multiline Retail Industry?

19 Companies	Price / Sales	Estimated Growth	Market Cap

19 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: I15 is expensive based on its Price-To-Sales Ratio (3.6x) compared to the Asian Multiline Retail industry average (0.9x).

Price to Sales Ratio vs Fair Ratio

What is I15's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

I15 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	3.6x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate I15's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

MeGroup

S$12.0m

Through its subsidiaries, primarily engages in the automobile dealership business in Malaysia.

SJY

S$0.10

8.7%

Tye Soon

S$26.2m

Imports, exports, and distributes automotive spare parts in Singapore, Malaysia, Australia, Thailand, Indonesia, Hong Kong/China, South Korea, and internationally.

BFU

S$0.30

-1.6%

Parkson Retail Asia

S$44.5m

An investment holding company, operates and manages department stores primarily in Malaysia, Vietnam, Indonesia, Myanmar, and Cambodia.

O9E

S$0.068

1.5%

28.3%