Digital Core REIT Valuation
Is DCRU undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of DCRU when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: DCRU ($0.63) is trading below our estimate of fair value ($1.22)
Significantly Below Fair Value: DCRU is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for DCRU?
Key metric: As DCRU is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is DCRU's PS Ratio? | |
|---|---|
| PS Ratio | 11.6x |
| Sales | US$69.54m |
| Market Cap | US$809.99m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 20.4x |
| Enterprise Value/EBITDA | n/a |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does DCRU's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 7.3x | ||
AJBU Keppel DC REIT | 13.5x | 8.1% | S$3.9b |
J85 CDL Hospitality Trusts | 4x | 5.7% | S$1.1b |
O5RU AIMS APAC REIT | 5.5x | 0.6% | S$1.0b |
P40U Starhill Global Real Estate Investment Trust | 6x | 2.4% | S$1.1b |
DCRU Digital Core REIT | 11.6x | 15.8% | US$810.0m |
Price-To-Sales vs Peers: DCRU is expensive based on its Price-To-Sales Ratio (11.6x) compared to the peer average (7.3x).
Price to Sales Ratio vs Industry
How does DCRU's PS Ratio compare vs other companies in the Global Specialized REITs Industry?
| 2 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Sales vs Industry: DCRU is expensive based on its Price-To-Sales Ratio (11.6x) compared to the Global Specialized REITs industry average (8.4x).
Price to Sales Ratio vs Fair Ratio
What is DCRU's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 11.6x |
| Fair PS Ratio | 3.1x |
Price-To-Sales vs Fair Ratio: DCRU is expensive based on its Price-To-Sales Ratio (11.6x) compared to the estimated Fair Price-To-Sales Ratio (3.1x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$0.63 | US$0.77 +22.9% | 12.1% | US$0.95 | US$0.70 | n/a | 5 |
| Nov ’25 | US$0.60 | US$0.76 +25.6% | 12.8% | US$0.95 | US$0.70 | n/a | 5 |
| Oct ’25 | US$0.61 | US$0.75 +22.3% | 9.3% | US$0.88 | US$0.70 | n/a | 5 |
| Sep ’25 | US$0.61 | US$0.73 +20.0% | 5.9% | US$0.81 | US$0.70 | n/a | 5 |
| Aug ’25 | US$0.57 | US$0.73 +27.3% | 5.9% | US$0.81 | US$0.70 | n/a | 5 |
| Jul ’25 | US$0.58 | US$0.74 +27.6% | 7.9% | US$0.85 | US$0.70 | n/a | 5 |
| Jun ’25 | US$0.58 | US$0.71 +21.8% | 8.2% | US$0.79 | US$0.60 | n/a | 6 |
| May ’25 | US$0.61 | US$0.71 +15.8% | 8.2% | US$0.79 | US$0.60 | n/a | 6 |
| Apr ’25 | US$0.59 | US$0.71 +18.8% | 8.2% | US$0.79 | US$0.60 | n/a | 6 |
| Mar ’25 | US$0.59 | US$0.71 +18.8% | 8.2% | US$0.79 | US$0.60 | n/a | 6 |
| Feb ’25 | US$0.64 | US$0.72 +13.0% | 12.9% | US$0.90 | US$0.60 | n/a | 6 |
| Jan ’25 | US$0.65 | US$0.69 +6.2% | 14.9% | US$0.90 | US$0.60 | n/a | 6 |
| Dec ’24 | US$0.60 | US$0.69 +13.2% | 14.9% | US$0.90 | US$0.60 | n/a | 6 |
| Nov ’24 | US$0.50 | US$0.68 +36.7% | 15.1% | US$0.90 | US$0.59 | US$0.60 | 6 |
| Oct ’24 | US$0.53 | US$0.69 +29.6% | 15.7% | US$0.90 | US$0.57 | US$0.61 | 6 |
| Sep ’24 | US$0.56 | US$0.67 +20.4% | 16.2% | US$0.90 | US$0.57 | US$0.61 | 6 |
| Aug ’24 | US$0.51 | US$0.67 +32.3% | 16.2% | US$0.90 | US$0.57 | US$0.57 | 6 |
| Jul ’24 | US$0.47 | US$0.69 +44.2% | 15.5% | US$0.90 | US$0.57 | US$0.58 | 6 |
| Jun ’24 | US$0.41 | US$0.73 +77.6% | 16.1% | US$0.90 | US$0.57 | US$0.58 | 6 |
| May ’24 | US$0.43 | US$0.73 +67.4% | 16.1% | US$0.90 | US$0.57 | US$0.61 | 6 |
| Apr ’24 | US$0.45 | US$0.77 +73.4% | 11.9% | US$0.90 | US$0.60 | US$0.59 | 6 |
| Mar ’24 | US$0.59 | US$0.82 +37.8% | 11.3% | US$0.97 | US$0.70 | US$0.59 | 6 |
| Feb ’24 | US$0.66 | US$0.81 +22.9% | 14.5% | US$0.98 | US$0.63 | US$0.64 | 6 |
| Jan ’24 | US$0.55 | US$0.84 +52.7% | 11.3% | US$0.98 | US$0.70 | US$0.65 | 5 |
| Dec ’23 | US$0.61 | US$0.89 +46.4% | 8.2% | US$0.98 | US$0.80 | US$0.60 | 3 |
| Nov ’23 | US$0.55 | US$0.89 +62.4% | 8.2% | US$0.98 | US$0.80 | US$0.50 | 3 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Cromwell European Real Estate Investment Trust
€911.1m
Cromwell European Real Estate Investment Trust (“Cromwell European REIT” or “CEREIT”) has a principal mandate to invest, directly or indirectly, in income-producing commercial real estate assets across Europe with a minimum portfolio weighting of at least 75% to Western Europe and at least 75% to the light industrial / logistics and office sectors.
CWBU
€1.63
7D
1.9%
1Y
23.5%
Paragon REIT
S$2.5b
PARAGON REIT is a Singapore-based real estate investment trust established principally to invest in a portfolio of income-producing real estate primarily for retail purposes in AsiaPacific, as well as real estate-related assets.
SK6U
S$0.87
7D
0.6%
1Y
3.6%
Acrophyte Hospitality Trust
US$107.9m
Listed on the Singapore Exchange on 9 May 2019, ARA US Hospitality Trust is a hospitality stapled group comprising ARA US Hospitality Property Trust (“ARA H-REIT”) and ARA US Hospitality Management Trust (“ARA H-BT”).
XZL
US$0.18
7D
-1.6%
1Y
-35.1%