Yanlord Land Group Valuation

Is Z25 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of Z25 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate Z25's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate Z25's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for Z25?

Key metric: As Z25 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for Z25. This is calculated by dividing Z25's market cap by their current revenue.
What is Z25's PS Ratio?
PS Ratio0.1x
SalesCN¥48.54b
Market CapCN¥6.81b

Price to Sales Ratio vs Peers

How does Z25's PS Ratio compare to its peers?

The above table shows the PS ratio for Z25 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.4x
A26 Sinarmas Land
0.9xn/aS$1.3b
H13 Ho Bee Land
2.4xn/aS$1.2b
B61 Bukit Sembawang Estates
1.5xn/aS$916.5m
F17 GuocoLand
0.9x-5.6%S$1.6b
Z25 Yanlord Land Group
0.1x-16.9%S$1.3b

Price-To-Sales vs Peers: Z25 is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (1.4x).


Price to Sales Ratio vs Industry

How does Z25's PS Ratio compare vs other companies in the SG Real Estate Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.2.4x-0.3%
Z25 Yanlord Land Group
0.1x-16.9%US$933.60m
CLN APAC Realty
0.2x9.0%US$102.05m
BCD China Yuanbang Property Holdings
0.3xn/aUS$7.78m
No more companies available in this PS range
Z25 0.1xIndustry Avg. 2.4xNo. of Companies9PS01.63.24.86.48+
3 CompaniesEstimated GrowthMarket Cap
Industry Avg.2.4x29.1%
Z25 Yanlord Land Group
0.1x94.4%US$933.60m
No more companies

Price-To-Sales vs Industry: Z25 is good value based on its Price-To-Sales Ratio (0.1x) compared to the SG Real Estate industry average (2.4x).


Price to Sales Ratio vs Fair Ratio

What is Z25's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

Z25 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.1x
Fair PS Ratio0.3x

Price-To-Sales vs Fair Ratio: Z25 is good value based on its Price-To-Sales Ratio (0.1x) compared to the estimated Fair Price-To-Sales Ratio (0.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst Z25 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentS$0.66
S$0.68
+3.1%
3.7%S$0.70S$0.65n/a2
Dec ’25S$0.65
S$0.68
+4.7%
3.7%S$0.70S$0.65n/a2
Nov ’25S$0.70
S$0.68
-3.6%
3.7%S$0.70S$0.65n/a2
Oct ’25S$0.65
S$0.66
+2.3%
1.5%S$0.67S$0.65n/a2
Sep ’25S$0.41
S$0.56
+36.1%
18.6%S$0.67S$0.46n/a2
Aug ’25S$0.46
S$0.58
+27.2%
14.5%S$0.67S$0.50n/a2
Jul ’25S$0.44
S$0.58
+33.0%
14.5%S$0.67S$0.50n/a2
Jun ’25S$0.46
S$0.58
+27.2%
14.5%S$0.67S$0.50n/a2
May ’25S$0.45
S$0.58
+30.0%
14.5%S$0.67S$0.50n/a2
Apr ’25S$0.49
S$0.58
+19.4%
14.5%S$0.67S$0.50n/a2
Mar ’25S$0.46
S$0.58
+27.2%
14.5%S$0.67S$0.50n/a2
Feb ’25S$0.52
S$0.84
+64.1%
5.3%S$0.89S$0.80n/a2
Jan ’25S$0.58
S$0.84
+45.7%
5.3%S$0.89S$0.80n/a2
Dec ’24S$0.54
S$0.84
+57.9%
5.3%S$0.89S$0.80S$0.652
Nov ’24S$0.56
S$0.84
+52.3%
5.3%S$0.89S$0.80S$0.702
Oct ’24S$0.66
S$0.84
+28.0%
5.3%S$0.89S$0.80S$0.652
Sep ’24S$0.68
S$0.84
+25.2%
5.3%S$0.89S$0.80S$0.412
Aug ’24S$0.82
S$1.03
+25.6%
2.9%S$1.06S$1.00S$0.462
Jul ’24S$0.77
S$1.03
+34.6%
2.9%S$1.06S$1.00S$0.442
Jun ’24S$0.77
S$1.03
+33.8%
2.9%S$1.06S$1.00S$0.462
May ’24S$0.85
S$1.03
+21.2%
2.9%S$1.06S$1.00S$0.452
Apr ’24S$0.91
S$1.03
+13.2%
2.9%S$1.06S$1.00S$0.492
Mar ’24S$1.03
S$1.22
+18.0%
17.7%S$1.43S$1.00S$0.462
Feb ’24S$1.13
S$1.27
+11.9%
13.0%S$1.43S$1.10S$0.522
Jan ’24S$1.02
S$1.27
+24.0%
13.0%S$1.43S$1.10S$0.582
Dec ’23S$1.00
S$1.27
+26.5%
13.0%S$1.43S$1.10S$0.542

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 23:26
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Yanlord Land Group Limited is covered by 22 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yunting LuoBarclays
Frank LaiBOCI Research Ltd.
Raymond NgaiBofA Global Research