APAC Realty Valuation
Is CLN undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of CLN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: CLN (SGD0.4) is trading below our estimate of fair value (SGD0.88)
Significantly Below Fair Value: CLN is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for CLN?
Key metric: As CLN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is CLN's PE Ratio? | |
|---|---|
| PE Ratio | 13.3x |
| Earnings | S$10.84m |
| Market Cap | S$136.50m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.3x |
| Enterprise Value/EBITDA | 7.9x |
| PEG Ratio | 0.8x |
Price to Earnings Ratio vs Peers
How does CLN's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 23.7x | ||
OYY PropNex | 14.7x | 6.0% | S$621.6m |
41O LHN | 10.1x | 23.0% | S$150.6m |
BTE Bund Center Investment | 26x | n/a | S$280.7m |
5JK Hiap Hoe | 44.1x | n/a | S$265.9m |
CLN APAC Realty | 13.3x | 15.9% | S$136.5m |
Price-To-Earnings vs Peers: CLN is good value based on its Price-To-Earnings Ratio (13.3x) compared to the peer average (23.7x).
Price to Earnings Ratio vs Industry
How does CLN's PE Ratio compare vs other companies in the SG Real Estate Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
AZA IPC | 2x | n/a | US$6.54m |
| 1 Company | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: CLN is expensive based on its Price-To-Earnings Ratio (13.3x) compared to the SG Real Estate industry average (12.6x).
Price to Earnings Ratio vs Fair Ratio
What is CLN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 13.3x |
| Fair PE Ratio | 10.4x |
Price-To-Earnings vs Fair Ratio: CLN is expensive based on its Price-To-Earnings Ratio (13.3x) compared to the estimated Fair Price-To-Earnings Ratio (10.4x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | S$0.40 | S$0.43 +8.7% | 3.4% | S$0.45 | S$0.42 | n/a | 2 |
| Nov ’25 | S$0.39 | S$0.43 +13.0% | 3.4% | S$0.45 | S$0.42 | n/a | 2 |
| Oct ’25 | S$0.38 | S$0.43 +14.5% | 3.4% | S$0.45 | S$0.42 | n/a | 2 |
| Sep ’25 | S$0.38 | S$0.45 +20.0% | 5.4% | S$0.48 | S$0.42 | n/a | 3 |
| Aug ’25 | S$0.40 | S$0.48 +21.5% | 10.2% | S$0.54 | S$0.42 | n/a | 3 |
| Jul ’25 | S$0.40 | S$0.49 +21.7% | 8.4% | S$0.54 | S$0.44 | n/a | 3 |
| Jun ’25 | S$0.40 | S$0.49 +21.7% | 8.4% | S$0.54 | S$0.44 | n/a | 3 |
| May ’25 | S$0.43 | S$0.49 +11.9% | 8.4% | S$0.54 | S$0.44 | n/a | 3 |
| Apr ’25 | S$0.45 | S$0.49 +8.1% | 8.4% | S$0.54 | S$0.44 | n/a | 3 |
| Mar ’25 | S$0.44 | S$0.49 +12.1% | 6.9% | S$0.54 | S$0.46 | n/a | 3 |
| Feb ’25 | S$0.46 | S$0.52 +13.0% | 8.7% | S$0.57 | S$0.46 | n/a | 3 |
| Jan ’25 | S$0.51 | S$0.52 +3.0% | 8.7% | S$0.57 | S$0.46 | n/a | 3 |
| Dec ’24 | S$0.48 | S$0.52 +8.3% | 8.7% | S$0.57 | S$0.46 | n/a | 3 |
| Nov ’24 | S$0.49 | S$0.55 +12.2% | 2.6% | S$0.57 | S$0.54 | S$0.39 | 3 |
| Oct ’24 | S$0.53 | S$0.59 +13.0% | 12.7% | S$0.70 | S$0.54 | S$0.38 | 3 |
| Sep ’24 | S$0.54 | S$0.59 +10.9% | 12.7% | S$0.70 | S$0.54 | S$0.38 | 3 |
| Aug ’24 | S$0.60 | S$0.64 +5.2% | 14.8% | S$0.77 | S$0.57 | S$0.40 | 3 |
| Jul ’24 | S$0.60 | S$0.64 +6.1% | 14.8% | S$0.77 | S$0.57 | S$0.40 | 3 |
| Jun ’24 | S$0.59 | S$0.64 +7.9% | 14.8% | S$0.77 | S$0.57 | S$0.40 | 3 |
| May ’24 | S$0.61 | S$0.67 +8.4% | 11.1% | S$0.77 | S$0.60 | S$0.43 | 3 |
| Apr ’24 | S$0.66 | S$0.67 +1.0% | 11.1% | S$0.77 | S$0.60 | S$0.45 | 3 |
| Mar ’24 | S$0.60 | S$0.67 +10.2% | 11.1% | S$0.77 | S$0.60 | S$0.44 | 3 |
| Feb ’24 | S$0.64 | S$0.65 +2.9% | 12.6% | S$0.77 | S$0.59 | S$0.46 | 3 |
| Jan ’24 | S$0.59 | S$0.65 +10.7% | 12.6% | S$0.77 | S$0.59 | S$0.51 | 3 |
| Dec ’23 | S$0.56 | S$0.65 +15.6% | 12.6% | S$0.77 | S$0.59 | S$0.48 | 3 |
| Nov ’23 | S$0.54 | S$0.59 +10.9% | 24.8% | S$0.77 | S$0.41 | S$0.49 | 3 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Amplefield
S$16.2m
An investment holding company, engages in the property development and investment, construction, and facility provision activities in Malaysia and the Philippines.
AOF
S$0.019
7D
5.6%
1Y
0%
Oxley Holdings
S$317.2m
An investment holding company, engages in the investment and development of properties in Singapore, the United Kingdom, Ireland, Cambodia, Malaysia, Australia, and the People’s Republic of China.
5UX
S$0.078
7D
0%
1Y
-22.0%
Frasers Property
S$3.6b
An investment holding company, develops, invests in, and manages a portfolio of real estate properties.
TQ5
S$0.93
7D
5.7%
1Y
12.1%