Amplefield Valuation

Q: What is the Fair Price of AOF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

AOF (SGD0.02) is trading below our estimate of [[fair value]] (SGD0.08)

Is AOF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AOF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AOF (SGD0.02) is trading below our estimate of fair value (SGD0.08)

Significantly Below Fair Value: AOF is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AOF?

Key metric: As AOF is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for AOF. This is calculated by dividing AOF's market cap by their current revenue.
What is AOF's PS Ratio?
PS Ratio	1.3x
Sales	S$12.66m
Market Cap	S$16.17m

AOF key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.4x
Enterprise Value/EBITDA	-6.4x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does AOF's PS Ratio compare to its peers?

The above table shows the PS ratio for AOF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	12.3x
5UA Luminor Financial Holdings	0.8x	n/a	S$9.5m
BHD China Mining International	47x	n/a	S$14.3m
S9B Amcorp Global	0.9x	n/a	S$51.5m
PH0 Hatten Land	0.6x	n/a	S$20.4m
AOF Amplefield	1.3x	n/a	S$16.2m

Price-To-Sales vs Peers: AOF is good value based on its Price-To-Sales Ratio (1.3x) compared to the peer average (12.3x).

Price to Sales Ratio vs Industry

How does AOF's PS Ratio compare vs other companies in the SG Real Estate Industry?

3 Companies	Price / Sales	Estimated Growth	Market Cap
Z25 Yanlord Land Group	0.2x	-16.9%	US$1.01b
CLN APAC Realty	0.3x	9.0%	US$105.59m
BCD China Yuanbang Property Holdings	0.3x	n/a	US$7.85m

No more companies available in this PS range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: AOF is good value based on its Price-To-Sales Ratio (1.3x) compared to the SG Real Estate industry average (2.5x).

Price to Sales Ratio vs Fair Ratio

What is AOF's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AOF PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.3x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate AOF's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Oxley Holdings

S$317.2m

An investment holding company, engages in the investment and development of properties in Singapore, the United Kingdom, Ireland, Cambodia, Malaysia, Australia, and the People’s Republic of China.

5UX

S$0.075

-1.3%

-25.0%

Frasers Property

S$3.6b

An investment holding company, develops, invests in, and manages a portfolio of real estate properties.

TQ5

S$0.92

10.2%

OUE

S$865.6m

Operates as a real estate development, investment, and management company in Singapore, the People’s Republic of China, Japan, and Indonesia.

LJ3

S$1.03

1.0%

-8.8%