17LIVE Group Valuation

Is LVR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LVR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate LVR's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate LVR's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LVR?

Key metric: As LVR is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for LVR. This is calculated by dividing LVR's market cap by their current revenue.
What is LVR's PS Ratio?
PS Ratio	0.6x
Sales	US$229.10m
Market Cap	US$133.12m

LVR key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.2x
Enterprise Value/EBITDA	27.3x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does LVR's PS Ratio compare to its peers?

The above table shows the PS ratio for LVR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	2.5x
XJB G.H.Y Culture & Media Holding	2.1x	n/a	S$140.9m
1D1 UnUsUaL	4.6x	n/a	S$126.6m
1B0 mm2 Asia	0.7x	n/a	S$111.1m
GEH Goodwill Entertainment Holding	2.7x	n/a	S$75.6m
LVR 17LIVE Group	0.6x	-4.5%	S$179.2m

Price-To-Sales vs Peers: LVR is good value based on its Price-To-Sales Ratio (0.6x) compared to the peer average (2.5x).

Price to Sales Ratio vs Industry

How does LVR's PS Ratio compare vs other companies in the Asian Entertainment Industry?

39 Companies	Price / Sales	Estimated Growth	Market Cap

39 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: LVR is good value based on its Price-To-Sales Ratio (0.6x) compared to the Asian Entertainment industry average (2.2x).

Price to Sales Ratio vs Fair Ratio

What is LVR's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LVR PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.6x
Fair PS Ratio	1.1x

Price-To-Sales vs Fair Ratio: LVR is good value based on its Price-To-Sales Ratio (0.6x) compared to the estimated Fair Price-To-Sales Ratio (1.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.