Shangri-La Asia Future Growth

Future criteria checks 4/6

Shangri-La Asia is forecast to grow earnings and revenue by 34.5% and 3.8% per annum respectively. EPS is expected to grow by 35.4% per annum. Return on equity is forecast to be 3.8% in 3 years.

Key information

34.5%

Earnings growth rate

35.4%

EPS growth rate

Hospitality earnings growth	25.5%
Revenue growth rate	3.8%
Future return on equity	3.8%
Analyst coverage	Low
Last updated	27 Sep 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SGX:S07 - Analysts future estimates and past financials data (USD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	2,397	381	N/A	N/A	2
12/31/2025	2,318	263	N/A	515	5
12/31/2024	2,220	197	N/A	421	5
6/30/2024	2,185	147	123	195	N/A
3/31/2024	2,163	166	137	217	N/A
12/31/2023	2,142	184	151	239	N/A
9/30/2023	1,991	158	77	163	N/A
6/30/2023	1,841	131	3	87	N/A
3/31/2023	1,651	-14	-84	-2	N/A
12/31/2022	1,462	-159	-170	-91	N/A
9/30/2022	1,392	-274	-213	-123	N/A
6/30/2022	1,323	-389	-256	-155	N/A
3/31/2022	1,282	-340	-238	-150	N/A
12/31/2021	1,241	-291	-221	-144	N/A
9/30/2021	1,183	-264	-243	-149	N/A
6/30/2021	1,126	-237	-266	-153	N/A
3/31/2021	1,080	-349	-375	-258	N/A
12/31/2020	1,033	-460	-484	-363	N/A
9/30/2020	1,362	-353	-368	-255	N/A
6/30/2020	1,690	-245	-252	-147	N/A
3/31/2020	2,060	-46	-132	42	N/A
12/31/2019	2,431	152	-12	230	N/A
9/30/2019	2,484	154	67	301	N/A
6/30/2019	2,537	155	146	371	N/A
3/31/2019	2,528	174	215	409	N/A
12/31/2018	2,518	193	285	446	N/A
9/30/2018	2,447	221	245	475	N/A
6/30/2018	2,376	249	205	503	N/A
3/31/2018	2,283	204	N/A	489	N/A
12/31/2017	2,190	158	N/A	474	N/A
9/30/2017	2,121	165	N/A	457	N/A
6/30/2017	2,053	171	N/A	441	N/A
3/31/2017	2,054	139	N/A	417	N/A
12/31/2016	2,055	106	N/A	392	N/A
9/30/2016	2,073	72	N/A	364	N/A
6/30/2016	2,091	38	N/A	335	N/A
3/31/2016	2,107	89	N/A	337	N/A
12/31/2015	2,123	140	N/A	339	N/A
9/30/2015	2,123	172	N/A	337	N/A
6/30/2015	2,123	203	N/A	335	N/A
3/31/2015	2,117	192	N/A	342	N/A
12/31/2014	2,112	181	N/A	348	N/A
9/30/2014	2,099	217	N/A	379	N/A
6/30/2014	2,086	253	N/A	411	N/A
3/31/2014	2,084	323	N/A	397	N/A
12/31/2013	2,081	392	N/A	383	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: S07's forecast earnings growth (34.5% per year) is above the savings rate (2.2%).

Earnings vs Market: S07's earnings (34.5% per year) are forecast to grow faster than the SG market (11.4% per year).

High Growth Earnings: S07's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: S07's revenue (3.8% per year) is forecast to grow faster than the SG market (3.8% per year).

High Growth Revenue: S07's revenue (3.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: S07's Return on Equity is forecast to be low in 3 years time (3.8%).

Shangri-La Asia Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Recent updates

New minor risk - Share price stability

Investor sentiment improves as stock rises 16%

First half 2024 earnings released: EPS: US$0.027 (vs US$0.037 in 1H 2023)

Upcoming dividend of HK$0.05 per share

First half 2024 earnings released: EPS: US$0.027 (vs US$0.037 in 1H 2023)

Shangri-La Asia Limited Declares an Interim Dividend, Payable on 8 October 2024

Shangri-La Asia Limited to Report First Half, 2024 Results on Aug 23, 2024

Executive Chairman of the Board recently bought HK$573k worth of stock

Upcoming dividend of HK$0.15 per share

Now 22% undervalued

Shangri-La Asia Limited, Annual General Meeting, May 30, 2024

Full year 2023 earnings released: EPS: US$0.052 (vs US$0.044 loss in FY 2022)

Full year 2023 earnings released: EPS: US$0.052 (vs US$0.044 loss in FY 2022)

Shangri-La Asia Limited Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 14 June 2024

Shangri-La Asia Limited to Report Fiscal Year 2023 Results on Mar 22, 2024

New major risk - Revenue and earnings growth

Insufficient new directors

New major risk - Revenue and earnings growth

First half 2023 earnings released: EPS: US$0.037 (vs US$0.044 loss in 1H 2022)

Shangri-La Asia Limited to Report First Half, 2023 Results on Aug 30, 2023

New minor risk - Share price stability

Full year 2022 earnings released: US$0.044 loss per share (vs US$0.081 loss in FY 2021)

Shangri-La Asia Limited Announces Executive Changes

Shangri-La Asia Limited Appoints CHUA Chee Wui an Executive Director and Member of Executive Committee of the Board

First half 2022 earnings released: US$0.044 loss per share (vs US$0.017 loss in 1H 2021)

Shangri-La Asia Limited to Report First Half, 2022 Results on Aug 26, 2022

Shangri-La Asia Limited Announces Chief Financial Officer Change

Full year 2021 earnings released: US$0.081 loss per share (vs US$0.13 loss in FY 2020)

Shangri-La Asia Limited, Annual General Meeting, May 27, 2022

First half 2021 earnings released: US$0.017 loss per share (vs US$0.079 loss in 1H 2020)

Non-Executive Director has left the company

Full year 2020 earnings released: US$0.13 loss per share (vs US$0.043 profit in FY 2019)

Full year 2020 earnings released: US$0.13 loss per share (vs US$0.043 profit in FY 2019)

Shangri-La Asia Limited to Report Fiscal Year 2020 Results on Mar 26, 2021

New 90-day high: HK$7.85

Shangri-La Asia Limited Announces Renewal of Hotel Agreements of Shangri-La At the Fort, Manila

Shangri-La Asia Limited Announces Appointment of KHOO Shulamite N K as Independent Non-Executive Director and Member of Board Committees

First half earnings released

First half earnings released

Shangri-La Asia Limited Recommends No Interim Dividend for the Six Months Ended 30 June 2020

Shangri-La Asia Limited to Report Q2, 2020 Results on Aug 28, 2020

New 90-day low - HK$5.69

New 90-day low - HK$6.01

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies