Credit Bureau Asia Valuation

Q: What is the Fair Price of TCU when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

TCU (SGD1.19) is trading below our estimate of [[fair value]] (SGD3.81)

Is TCU undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TCU when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TCU (SGD1.19) is trading below our estimate of fair value (SGD3.81)

Significantly Below Fair Value: TCU is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TCU?

Key metric: As TCU is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TCU. This is calculated by dividing TCU's market cap by their current earnings.
What is TCU's PE Ratio?
PE Ratio	24.9x
Earnings	S$11.02m
Market Cap	S$264.95m

TCU key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	4x
Enterprise Value/EBITDA	8.1x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does TCU's PE Ratio compare to its peers?

The above table shows the PE ratio for TCU vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	16.9x
5MZ Kingsmen Creatives	15.8x	n/a	S$55.5m
LMS LMS Compliance	22.9x	n/a	S$38.3m
CHZ HRnetGroup	12.1x	1.0%	S$686.4m
WJP VICOM	16.7x	n/a	S$471.6m
TCU Credit Bureau Asia	24.9x	n/a	S$264.9m

Price-To-Earnings vs Peers: TCU is expensive based on its Price-To-Earnings Ratio (24.9x) compared to the peer average (16.9x).

Price to Earnings Ratio vs Industry

How does TCU's PE Ratio compare vs other companies in the Asian Professional Services Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: TCU is expensive based on its Price-To-Earnings Ratio (24.9x) compared to the Asian Professional Services industry average (19.7x).

Price to Earnings Ratio vs Fair Ratio

What is TCU's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TCU PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	24.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TCU's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.