Pan-United Corporation Ltd

SGX:P52 Stock Report

Market Cap: S$390.4m

Pan-United Valuation

Is P52 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of P52 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: P52 (SGD0.56) is trading below our estimate of fair value (SGD1.03)

Significantly Below Fair Value: P52 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for P52?

Key metric: As P52 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for P52. This is calculated by dividing P52's market cap by their current earnings.
What is P52's PE Ratio?
PE Ratio9.9x
EarningsS$39.18m
Market CapS$390.39m

Price to Earnings Ratio vs Peers

How does P52's PE Ratio compare to its peers?

The above table shows the PE ratio for P52 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average7.3x
5VS Hafary Holdings
3.7xn/aS$122.7m
V7R Resources Global Development
10.4xn/aS$107.5m
BKA Sin Heng Heavy Machinery
6.9xn/aS$57.1m
BTG HG Metal Manufacturing
8.2xn/aS$52.1m
P52 Pan-United
9.9x12.6%S$390.4m

Price-To-Earnings vs Peers: P52 is expensive based on its Price-To-Earnings Ratio (9.9x) compared to the peer average (7.3x).


Price to Earnings Ratio vs Industry

How does P52's PE Ratio compare vs other companies in the Asian Trade Distributors Industry?

15 CompaniesPrice / EarningsEstimated GrowthMarket Cap
P52 9.9xIndustry Avg. 14.3xNo. of Companies66PE01224364860+
15 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: P52 is good value based on its Price-To-Earnings Ratio (9.9x) compared to the Asian Trade Distributors industry average (14.3x).


Price to Earnings Ratio vs Fair Ratio

What is P52's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

P52 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.9x
Fair PE Ratio10.4x

Price-To-Earnings vs Fair Ratio: P52 is good value based on its Price-To-Earnings Ratio (9.9x) compared to the estimated Fair Price-To-Earnings Ratio (10.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst P52 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentS$0.56
S$0.70
+26.7%
2.4%S$0.72S$0.68n/a3
Nov ’25S$0.53
S$0.70
+34.0%
2.4%S$0.72S$0.68n/a3
Oct ’25S$0.53
S$0.70
+34.0%
2.4%S$0.72S$0.68n/a3
Sep ’25S$0.52
S$0.70
+35.3%
2.4%S$0.72S$0.68n/a3
Aug ’25S$0.53
S$0.66
+24.5%
11.8%S$0.72S$0.55n/a3
Jul ’25S$0.52
S$0.65
+25.0%
11.0%S$0.71S$0.55n/a3
Jun ’25S$0.46
S$0.59
+30.8%
7.6%S$0.64S$0.55n/a2
May ’25S$0.45
S$0.59
+32.2%
7.6%S$0.64S$0.55n/a2
Apr ’25S$0.45
S$0.59
+33.7%
7.6%S$0.64S$0.55n/a2
Mar ’25S$0.43
S$0.59
+36.8%
7.6%S$0.64S$0.55n/a2
Feb ’25S$0.38
S$0.53
+38.2%
4.8%S$0.55S$0.50n/a2
Jan ’25S$0.38
S$0.53
+38.2%
4.8%S$0.55S$0.50n/a2
Dec ’24S$0.38
S$0.53
+38.2%
4.8%S$0.55S$0.50n/a2
Nov ’24S$0.39
S$0.53
+34.6%
4.8%S$0.55S$0.50S$0.532
Oct ’24S$0.39
S$0.53
+34.6%
4.8%S$0.55S$0.50S$0.532
Sep ’24S$0.39
S$0.53
+36.4%
4.8%S$0.55S$0.50S$0.522
Aug ’24S$0.39
S$0.52
+32.1%
2.9%S$0.53S$0.50S$0.532
Jul ’24S$0.39
S$0.54
+39.0%
0.9%S$0.54S$0.53S$0.522
Jun ’24S$0.38
S$0.54
+40.8%
0.9%S$0.54S$0.53S$0.462
May ’24S$0.38
S$0.54
+40.8%
0.9%S$0.54S$0.53S$0.452
Apr ’24S$0.39
S$0.54
+37.2%
0.9%S$0.54S$0.53S$0.452
Mar ’24S$0.40
S$0.54
+33.8%
0.9%S$0.54S$0.53S$0.432
Feb ’24S$0.40
S$0.54
+33.8%
0.9%S$0.54S$0.53S$0.382
Jan ’24S$0.40
S$0.56
+40.5%
2.7%S$0.57S$0.54S$0.382
Dec ’23S$0.41
S$0.56
+33.7%
2.7%S$0.57S$0.54S$0.382
Nov ’23S$0.41
S$0.56
+35.4%
2.7%S$0.57S$0.54S$0.392

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies