Hong Leong Asia Valuation

Is H22 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of H22 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: H22 (SGD0.82) is trading below our estimate of fair value (SGD1.84)

Significantly Below Fair Value: H22 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for H22?

Key metric: As H22 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for H22. This is calculated by dividing H22's market cap by their current earnings.
What is H22's PE Ratio?
PE Ratio7.3x
EarningsS$83.55m
Market CapS$609.60m

Price to Earnings Ratio vs Peers

How does H22's PE Ratio compare to its peers?

The above table shows the PE ratio for H22 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average5.7x
BTM Penguin International
11xn/aS$189.3m
1MZ Nam Cheong
0.7xn/aS$141.2m
G50 Grand Banks Yachts
4.8xn/aS$104.5m
BKX Yongmao Holdings
6.2xn/aS$49.7m
H22 Hong Leong Asia
7.3x5.9%S$609.6m

Price-To-Earnings vs Peers: H22 is expensive based on its Price-To-Earnings Ratio (7.3x) compared to the peer average (5.7x).


Price to Earnings Ratio vs Industry

How does H22's PE Ratio compare vs other companies in the Asian Machinery Industry?

20 CompaniesPrice / EarningsEstimated GrowthMarket Cap
H22 7.3xIndustry Avg. 22.9xNo. of Companies147PE01632486480+
20 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: H22 is good value based on its Price-To-Earnings Ratio (7.3x) compared to the Asian Machinery industry average (22.9x).


Price to Earnings Ratio vs Fair Ratio

What is H22's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

H22 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.3x
Fair PE Ratio9.6x

Price-To-Earnings vs Fair Ratio: H22 is good value based on its Price-To-Earnings Ratio (7.3x) compared to the estimated Fair Price-To-Earnings Ratio (9.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies