OKP Holdings Valuation

Q: What is the Fair Price of 5CF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

5CF (SGD0.33) is trading below our estimate of [[fair value]] (SGD1.4)

Is 5CF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5CF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 5CF (SGD0.33) is trading below our estimate of fair value (SGD1.4)

Significantly Below Fair Value: 5CF is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5CF?

Key metric: As 5CF is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 5CF. This is calculated by dividing 5CF's market cap by their current earnings.
What is 5CF's PE Ratio?
PE Ratio	4.8x
Earnings	S$20.89m
Market Cap	S$99.76m

5CF key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	1.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 5CF's PE Ratio compare to its peers?

The above table shows the PE ratio for 5CF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	13.2x
HQU Oiltek International	21.9x	17.1%	S$148.7m
MR7 Nordic Group	9.8x	n/a	S$141.7m
L19 Lum Chang Holdings	15.5x	n/a	S$114.3m
Q0X Ley Choon Group Holdings	5.4x	n/a	S$69.3m
5CF OKP Holdings	4.8x	n/a	S$99.8m

Price-To-Earnings vs Peers: 5CF is good value based on its Price-To-Earnings Ratio (4.8x) compared to the peer average (13.2x).

Price to Earnings Ratio vs Industry

How does 5CF's PE Ratio compare vs other companies in the SG Construction Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap
41B Huationg Global	1.4x	n/a	US$20.05m
1L2 Hiap Seng Industries	0.6x	n/a	US$10.04m

No more companies available in this PE range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 5CF is good value based on its Price-To-Earnings Ratio (4.8x) compared to the SG Construction industry average (6.5x).

Price to Earnings Ratio vs Fair Ratio

What is 5CF's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5CF PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	4.8x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 5CF's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Hong Leong Asia

S$609.6m

An investment holding company, manufactures and distributes powertrain solutions and related products, building materials, and rigid packaging products in the People’s Republic of China, Singapore, Malaysia, and internationally.

H22

S$0.81

-2.4%

30.4%

Sin Heng Heavy Machinery

S$57.1m

Operates as a lifting service provider in Singapore, Indonesia, Malaysia, Myanmar, Vietnam, Taiwan, and internationally.

BKA

S$0.53

1.0%

7.1%

MSM International

S$3.5m

An integrated metal engineering company, engages in contract manufacturing, selling, trading, and servicing kitchen equipment products and various metal parts in Malaysia, Vietnam, Singapore, Indonesia, and internationally.

5QR

S$0.033

32.0%