Siljansvik AB (publ)

OM:SIVI Stock Report

Market Cap: SEK 1.2b

Siljansvik Valuation

Is SIVI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of SIVI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: SIVI (SEK88.2) is trading above our estimate of future cash flow value (SEK68.29)

Significantly Below Future Cash Flow Value: SIVI is trading above our estimate of future cash flow value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SIVI?

Key metric: As SIVI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SIVI. This is calculated by dividing SIVI's market cap by their current earnings.
What is SIVI's PE Ratio?
PE Ratio0.5x
EarningsSEK 2.58b
Market CapSEK 1.21b

Price to Earnings Ratio vs Peers

How does SIVI's PE Ratio compare to its peers?

The above table shows the PE ratio for SIVI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21x
KCHE Kamchatskenergo
2.5xn/a₽7.9b
VRSB TNS energo Voronezh
23.2xn/a₽9.3b
AFLT3 Afluente Transmissão de Energia Elétrica
13.4xn/aR$466.8m
NNSB TNS energo Nizhny Novgorod
44.9xn/a₽7.1b
SIVI Siljansvik
0.5x-107.27%SEK 1.2b

Price-To-Earnings vs Peers: SIVI is good value based on its Price-To-Earnings Ratio (0.5x) compared to the peer average (113.7x).


Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Earnings Ratio vs Industry

How does SIVI's PE Ratio compare vs other companies in the European Electric Utilities Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.14.7x6.2%
SIVI Siljansvik
0.5x-107.27%US$135.36m
SIVI 0.5xIndustry Avg. 14.7xNo. of Companies12PE0612182430+
1 CompanyEstimated GrowthMarket Cap
Industry Avg.14.7x6.2%
SIVI Siljansvik
0.5x-107.27%US$135.36m
No more companies

Price-To-Earnings vs Industry: SIVI is good value based on its Price-To-Earnings Ratio (0.5x) compared to the European Electric Utilities industry average (14.7x).


Price to Earnings Ratio vs Fair Ratio

What is SIVI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SIVI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio0.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate SIVI's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

SEK 138
Fair Value
36.1% undervalued intrinsic discount
1
Number of Analysts

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/02/02 01:11
End of Day Share Price 2026/02/02 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Siljansvik AB (publ) is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Mattias EhrenborgRedeye