Doro Valuation

Q: What is the Fair Price of DORO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

DORO (SEK32.1) is trading below our estimate of [[fair value]] (SEK189.56)

Is DORO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DORO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DORO (SEK32.1) is trading below our estimate of fair value (SEK189.56)

Significantly Below Fair Value: DORO is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DORO?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for DORO. This is calculated by dividing DORO's market cap by their current preferred multiple.
What is DORO's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	n/a

DORO key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.6x
Enterprise Value/EBITDA	8.9x
PEG Ratio	1.2x

Price to Earnings Ratio vs Peers

How does DORO's PE Ratio compare to its peers?

The above table shows the PE ratio for DORO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	33.9x
FRACTL Fractal Gaming Group	32.1x	50.1%	SEK 952.2m
JLT JLT Mobile Computers	27x	n/a	SEK 86.7m
DYVOX Dynavox Group	49.5x	35.7%	SEK 6.7b
SGG Sensys Gatso Group	27.1x	46.8%	SEK 710.3m
DORO Doro	15.6x	13.1%	SEK 782.7m

Price-To-Earnings vs Peers: DORO is good value based on its Price-To-Earnings Ratio (15.6x) compared to the peer average (33.9x).

Price to Earnings Ratio vs Industry

How does DORO's PE Ratio compare vs other companies in the European Tech Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	10.4%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	10.4%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: DORO is good value based on its Price-To-Earnings Ratio (15.6x) compared to the Global Tech industry average (22.7x).

Price to Earnings Ratio vs Fair Ratio

What is DORO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DORO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	15.6x
Fair PE Ratio	20.7x

Price-To-Earnings vs Fair Ratio: DORO is good value based on its Price-To-Earnings Ratio (15.6x) compared to the estimated Fair Price-To-Earnings Ratio (20.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.