Qlosr Group Valuation

Q: What is the Fair Price of QLOSR B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

QLOSR B (SEK0.15) is trading below our estimate of [[fair value]] (SEK1.41)

Is QLOSR B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of QLOSR B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: QLOSR B (SEK0.15) is trading below our estimate of fair value (SEK1.41)

Significantly Below Fair Value: QLOSR B is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for QLOSR B?

Key metric: As QLOSR B is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for QLOSR B. This is calculated by dividing QLOSR B's market cap by their current revenue.
What is QLOSR B's PS Ratio?
PS Ratio	0.02x
Sales	SEK 573.15m
Market Cap	SEK 7.98m

QLOSR B key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.2x
Enterprise Value/EBITDA	1.4x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does QLOSR B's PS Ratio compare to its peers?

The above table shows the PS ratio for QLOSR B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.3x
PROVIT Provide IT Sweden	0.5x	n/a	SEK 14.8m
HUBSO HUBSO Group	0.08x	n/a	SEK 2.1m
EXALT Exalt	0.5x	n/a	SEK 22.6m
TALK TalkPool	0.2x	n/a	SEK 45.3m
QLOSR B Qlosr Group	0.02x	8.6%	SEK 8.0m

Price-To-Sales vs Peers: QLOSR B is good value based on its Price-To-Sales Ratio (0x) compared to the peer average (0.3x).

Price to Sales Ratio vs Industry

How does QLOSR B's PS Ratio compare vs other companies in the SE IT Industry?

2 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	0.8x	3.4%
QLOSR B Qlosr Group	0.02x	8.6%	US$720.03k
HUBSO HUBSO Group	0.08x	n/a	US$185.50k

No more companies available in this PS range

2 Companies		Estimated Growth	Market Cap
Industry Avg.	0.8x	15.0%
QLOSR B Qlosr Group	0.02x	54.6%	US$720.03k

No more companies

Price-To-Sales vs Industry: QLOSR B is good value based on its Price-To-Sales Ratio (0x) compared to the Swedish IT industry average (0.8x).

Price to Sales Ratio vs Fair Ratio

What is QLOSR B's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

QLOSR B PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.02x
Fair PS Ratio	0.2x

Price-To-Sales vs Fair Ratio: QLOSR B is good value based on its Price-To-Sales Ratio (0x) compared to the estimated Fair Price-To-Sales Ratio (0.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

CombinedX

SEK 567.8m

Provides technology solutions to companies and organizations.

SEK 31.20

-4.0%

-9.6%

Cint Group

SEK 2.5b

Provides software solutions for digital insights and research technology worldwide.

CINT

SEK 11.63

-9.0%

26.4%

Proact IT Group

SEK 3.4b

Provides data and information management services with on cloud services and data center solutions in Sweden, the United Kingdom, the Netherlands, Germany, and internationally.

PACT

SEK 129.20

-3.4%

54.5%