Samhällsbyggnadsbolaget i Norden Valuation

Q: What is the Fair Price of SBB B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SBB B (SEK4.2) is trading above our estimate of [[fair value]] (SEK0.24)

Is SBB B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SBB B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SBB B (SEK4.2) is trading above our estimate of fair value (SEK0.24)

Significantly Below Fair Value: SBB B is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SBB B?

Key metric: As SBB B is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for SBB B. This is calculated by dividing SBB B's market cap by their current revenue.
What is SBB B's PS Ratio?
PS Ratio	1x
Sales	SEK 6.43b
Market Cap	SEK 7.05b

SBB B key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	9.4x
Enterprise Value/EBITDA	15.3x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does SBB B's PS Ratio compare to its peers?

The above table shows the PS ratio for SBB B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	7.2x
SVEAF Sveafastigheter	6.6x	n/a	SEK 7.6b
KFAST B K-Fast Holding	4.5x	14.4%	SEK 4.9b
STEF B Stendörren Fastigheter	7.3x	11.1%	SEK 6.4b
HEBA B Heba Fastighets	10.4x	n/a	SEK 5.2b
SBB B Samhällsbyggnadsbolaget i Norden	1x	-16.7%	SEK 7.1b

Price-To-Sales vs Peers: SBB B is good value based on its Price-To-Sales Ratio (1x) compared to the peer average (7.2x).

Price to Sales Ratio vs Industry

How does SBB B's PS Ratio compare vs other companies in the SE Real Estate Industry?

6 Companies	Price / Sales	Estimated Growth	Market Cap
HEIM PREF Heimstaden	0.2x	n/a	US$250.97m
WBGR B Wästbygg Gruppen	0.2x	0.2%	US$86.28m
FASTAT Aktiebolaget Fastator	0.2x	n/a	US$7.89m
SAMT B Samtrygg Group	0.07x	n/a	US$3.21m

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: SBB B is good value based on its Price-To-Sales Ratio (1x) compared to the Swedish Real Estate industry average (5.4x).

Price to Sales Ratio vs Fair Ratio

What is SBB B's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SBB B PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1x
Fair PS Ratio	3.5x

Price-To-Sales vs Fair Ratio: SBB B is good value based on its Price-To-Sales Ratio (1x) compared to the estimated Fair Price-To-Sales Ratio (3.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Byggmästare Anders J Ahlström Holding

SEK 1.8b

Invests in listed and unlisted small and medium-sized companies in Sweden and the Nordics.

AJA B

SEK 250.00

32.3%

Annehem Fastigheter

SEK 1.5b

Owns and manages commercial, community service, and residential properties in Sweden, Finland, and Norway.

ANNE B

SEK 16.80

-0.6%

1.2%

Link Prop Investment

SEK 226.4m

Owns, manages, and leases real estate properties in Sweden.

LINKAB

SEK 154.00

-1.3%

13.2%