Vitrolife Valuation

Is VITR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VITR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: VITR (SEK223.4) is trading below our estimate of fair value (SEK227.32)

Significantly Below Fair Value: VITR is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for VITR?

Key metric: As VITR is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for VITR. This is calculated by dividing VITR's market cap by their current revenue.
What is VITR's PS Ratio?
PS Ratio8.5x
SalesSEK 3.56b
Market CapSEK 30.25b

Price to Sales Ratio vs Peers

How does VITR's PS Ratio compare to its peers?

The above table shows the PS ratio for VITR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average12x
BONEX Bonesupport Holding
29.8x34.9%SEK 24.3b
BIOG B BioGaia
7.9x11.1%SEK 10.7b
SOBI Swedish Orphan Biovitrum
4.1x9.0%SEK 103.4b
PROB Probi
6.3x5.3%SEK 3.9b
VITR Vitrolife
8.5x8.2%SEK 30.2b

Price-To-Sales vs Peers: VITR is good value based on its Price-To-Sales Ratio (8.5x) compared to the peer average (12x).


Price to Sales Ratio vs Industry

How does VITR's PS Ratio compare vs other companies in the SE Biotechs Industry?

5 CompaniesPrice / SalesEstimated GrowthMarket Cap
XBRANE Xbrane Biopharma
1.4x61.1%US$24.69m
SPRINT Sprint Bioscience
2x27.6%US$11.06m
PMDS PMD Device Solutions
0.9x62.0%US$3.37m
GEAN Genetic Analysis
1.2xn/aUS$2.14m
VITR 8.5xIndustry Avg. 12.0xNo. of Companies7PS0816243240+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: VITR is good value based on its Price-To-Sales Ratio (8.5x) compared to the Swedish Biotechs industry average (11.9x).


Price to Sales Ratio vs Fair Ratio

What is VITR's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VITR PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio8.5x
Fair PS Ratio3.9x

Price-To-Sales vs Fair Ratio: VITR is expensive based on its Price-To-Sales Ratio (8.5x) compared to the estimated Fair Price-To-Sales Ratio (3.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst VITR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 223.40
SEK 273.33
+22.4%
3.4%SEK 280.00SEK 260.00n/a3
Nov ’25SEK 231.40
SEK 271.67
+17.4%
3.1%SEK 280.00SEK 260.00n/a3
Oct ’25SEK 251.20
SEK 271.67
+8.1%
3.1%SEK 280.00SEK 260.00n/a3
Sep ’25SEK 247.00
SEK 261.67
+5.9%
3.9%SEK 275.00SEK 250.00n/a3
Aug ’25SEK 231.20
SEK 261.67
+13.2%
3.9%SEK 275.00SEK 250.00n/a3
Jul ’25SEK 172.90
SEK 231.67
+34.0%
10.3%SEK 265.00SEK 210.00n/a3
Jun ’25SEK 184.70
SEK 231.67
+25.4%
10.3%SEK 265.00SEK 210.00n/a3
May ’25SEK 166.30
SEK 231.67
+39.3%
10.3%SEK 265.00SEK 210.00n/a3
Apr ’25SEK 201.00
SEK 248.33
+23.5%
6.6%SEK 270.00SEK 230.00n/a3
Mar ’25SEK 184.00
SEK 248.33
+35.0%
6.6%SEK 270.00SEK 230.00n/a3
Feb ’25SEK 166.10
SEK 241.67
+45.5%
8.7%SEK 270.00SEK 220.00n/a3
Jan ’25SEK 194.70
SEK 255.00
+31.0%
7.3%SEK 280.00SEK 235.00n/a3
Dec ’24SEK 182.30
SEK 250.00
+37.1%
9.8%SEK 280.00SEK 220.00n/a3
Nov ’24SEK 144.60
SEK 256.67
+77.5%
12.9%SEK 300.00SEK 220.00SEK 231.403
Oct ’24SEK 147.00
SEK 281.67
+91.6%
5.1%SEK 300.00SEK 265.00SEK 251.203
Sep ’24SEK 150.40
SEK 281.67
+87.3%
5.1%SEK 300.00SEK 265.00SEK 247.003
Aug ’24SEK 164.20
SEK 281.67
+71.5%
5.1%SEK 300.00SEK 265.00SEK 231.203
Jul ’24SEK 209.40
SEK 315.00
+50.4%
4.7%SEK 330.00SEK 295.00SEK 172.903
Jun ’24SEK 220.20
SEK 321.67
+46.1%
6.0%SEK 340.00SEK 295.00SEK 184.703
May ’24SEK 230.40
SEK 321.67
+39.6%
6.0%SEK 340.00SEK 295.00SEK 166.303
Apr ’24SEK 215.20
SEK 318.33
+47.9%
7.5%SEK 340.00SEK 285.00SEK 201.003
Mar ’24SEK 213.00
SEK 318.33
+49.5%
7.5%SEK 340.00SEK 285.00SEK 184.003
Feb ’24SEK 229.80
SEK 335.00
+45.8%
1.5%SEK 340.00SEK 330.00SEK 166.102
Jan ’24SEK 186.20
SEK 335.00
+79.9%
1.5%SEK 340.00SEK 330.00SEK 194.702
Dec ’23SEK 197.20
SEK 260.00
+31.8%
40.8%SEK 340.00SEK 110.00SEK 182.303
Nov ’23SEK 181.20
SEK 260.00
+43.5%
40.8%SEK 340.00SEK 110.00SEK 144.603

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies