Nordic Paper Holding Valuation

Q: What is the Fair Price of NPAPER when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NPAPER (SEK49.68) is trading below our estimate of [[fair value]] (SEK180.09)

Is NPAPER undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NPAPER when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NPAPER (SEK49.68) is trading below our estimate of fair value (SEK180.09)

Significantly Below Fair Value: NPAPER is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NPAPER?

Key metric: As NPAPER is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NPAPER. This is calculated by dividing NPAPER's market cap by their current earnings.
What is NPAPER's PE Ratio?
PE Ratio	8x
Earnings	SEK 416.00m
Market Cap	SEK 3.32b

NPAPER key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1x
Enterprise Value/EBITDA	5.7x
PEG Ratio	0.9x

Price to Earnings Ratio vs Peers

How does NPAPER's PE Ratio compare to its peers?

The above table shows the PE ratio for NPAPER vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	15.5x
HOLM B Holmen	22.7x	10.0%	SEK 64.3b
ARPL Arla Plast	12.8x	6.3%	SEK 1.0b
GRNG Gränges	13.3x	24.2%	SEK 12.6b
ALLEI Alleima	13.3x	16.6%	SEK 17.7b
NPAPER Nordic Paper Holding	8x	8.7%	SEK 3.3b

Price-To-Earnings vs Peers: NPAPER is good value based on its Price-To-Earnings Ratio (8x) compared to the peer average (15.5x).

Price to Earnings Ratio vs Industry

How does NPAPER's PE Ratio compare vs other companies in the European Forestry Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: NPAPER is good value based on its Price-To-Earnings Ratio (8x) compared to the European Forestry industry average (12.5x).

Price to Earnings Ratio vs Fair Ratio

What is NPAPER's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NPAPER PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	8x
Fair PE Ratio	13.4x

Price-To-Earnings vs Fair Ratio: NPAPER is good value based on its Price-To-Earnings Ratio (8x) compared to the estimated Fair Price-To-Earnings Ratio (13.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

SSAB

SEK 49.5b

Produces and sells steel products in Sweden, Finland, Rest of Europe, the United States, and internationally.

SSAB A

SEK 50.14

-3.4%

-34.8%

Arla Plast

SEK 1.0b

Through its subsidiary, Arla Plast s.r.o., produces and supplies extruded plastic sheets in Sweden, the United States, Nordic countries, rest of Europe, and internationally.

ARPL

SEK 48.00

-2.8%

36.4%

Drillcon

SEK 200.3m

Operates as a diamond core drilling and raise boring contractor in Europe, Latin America, and internationally.

DRIL

SEK 4.49

-6.3%

-13.7%