Mentice Valuation

Q: What is the Fair Price of MNTC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

MNTC (SEK24.5) is trading below our estimate of [[fair value]] (SEK49.68)

Is MNTC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MNTC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MNTC (SEK24.5) is trading below our estimate of fair value (SEK49.68)

Significantly Below Fair Value: MNTC is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MNTC?

Key metric: As MNTC is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for MNTC. This is calculated by dividing MNTC's market cap by their current revenue.
What is MNTC's PS Ratio?
PS Ratio	2.3x
Sales	SEK 276.06m
Market Cap	SEK 626.44m

MNTC key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.1x
Enterprise Value/EBITDA	-65x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does MNTC's PS Ratio compare to its peers?

The above table shows the PS ratio for MNTC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	5.3x
SYNT SyntheticMR	12.2x	18.8%	SEK 1.2b
CARA Carasent	6.1x	18.6%	SEK 1.6b
PTRK Physitrack	0.8x	10.5%	SEK 139.5m
KONT Kontigo Care	2x	18.8%	SEK 80.8m
MNTC Mentice	2.3x	19.7%	SEK 626.4m

Price-To-Sales vs Peers: MNTC is good value based on its Price-To-Sales Ratio (2.3x) compared to the peer average (5.3x).

Price to Sales Ratio vs Industry

How does MNTC's PS Ratio compare vs other companies in the European Healthcare Services Industry?

5 Companies	Price / Sales	Estimated Growth	Market Cap

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: MNTC is good value based on its Price-To-Sales Ratio (2.3x) compared to the European Healthcare Services industry average (2.3x).

Price to Sales Ratio vs Fair Ratio

What is MNTC's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MNTC PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	2.3x
Fair PS Ratio	6.5x

Price-To-Sales vs Fair Ratio: MNTC is good value based on its Price-To-Sales Ratio (2.3x) compared to the estimated Fair Price-To-Sales Ratio (6.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MNTC forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	SEK 24.50	SEK 42.67 +74.1%	30.9%	SEK 60.00	SEK 28.00	n/a	3
Dec ’25	SEK 25.90	SEK 42.67 +64.7%	30.9%	SEK 60.00	SEK 28.00	n/a	3
Nov ’25	SEK 28.60	SEK 47.67 +66.7%	23.8%	SEK 63.00	SEK 36.00	n/a	3
Oct ’25	SEK 27.30	SEK 47.67 +74.6%	23.8%	SEK 63.00	SEK 36.00	n/a	3
Sep ’25	SEK 25.30	SEK 47.67 +88.4%	23.8%	SEK 63.00	SEK 36.00	n/a	3
Aug ’25	SEK 33.50	SEK 47.67 +42.3%	23.8%	SEK 63.00	SEK 36.00	n/a	3
Jul ’25	SEK 29.20	SEK 45.00 +54.1%	25.7%	SEK 61.00	SEK 34.00	n/a	3
Jun ’25	SEK 27.00	SEK 45.00 +66.7%	25.7%	SEK 61.00	SEK 34.00	n/a	3
May ’25	SEK 35.60	SEK 55.33 +55.4%	14.0%	SEK 65.00	SEK 46.00	n/a	3
Apr ’25	SEK 33.30	SEK 55.33 +66.2%	14.0%	SEK 65.00	SEK 46.00	n/a	3
Mar ’25	SEK 37.60	SEK 60.67 +61.3%	9.0%	SEK 65.00	SEK 53.00	n/a	3
Feb ’25	SEK 47.70	SEK 64.67 +35.6%	5.1%	SEK 67.00	SEK 60.00	n/a	3
Jan ’25	SEK 47.70	SEK 67.17 +40.8%	8.8%	SEK 74.50	SEK 60.00	SEK 25.50	3
Dec ’24	SEK 39.90	SEK 67.17 +68.3%	8.8%	SEK 74.50	SEK 60.00	SEK 25.90	3
Nov ’24	SEK 32.60	SEK 67.17 +106.0%	8.8%	SEK 74.50	SEK 60.00	SEK 28.60	3
Oct ’24	SEK 32.70	SEK 67.17 +105.4%	7.7%	SEK 74.50	SEK 63.00	SEK 27.30	3
Sep ’24	SEK 37.00	SEK 67.17 +81.5%	7.7%	SEK 74.50	SEK 63.00	SEK 25.30	3
Aug ’24	SEK 43.50	SEK 67.17 +54.4%	7.7%	SEK 74.50	SEK 63.00	SEK 33.50	3
Jul ’24	SEK 37.50	SEK 66.17 +76.4%	9.6%	SEK 74.50	SEK 59.00	SEK 29.20	3
Jun ’24	SEK 41.70	SEK 66.17 +58.7%	9.6%	SEK 74.50	SEK 59.00	SEK 27.00	3
May ’24	SEK 42.40	SEK 66.17 +56.1%	9.6%	SEK 74.50	SEK 59.00	SEK 35.60	3
Apr ’24	SEK 37.00	SEK 64.17 +73.4%	13.0%	SEK 74.50	SEK 54.00	SEK 33.30	3
Mar ’24	SEK 45.80	SEK 66.17 +44.5%	13.3%	SEK 74.50	SEK 54.00	SEK 37.60	3
Feb ’24	SEK 37.10	SEK 68.17 +83.7%	20.7%	SEK 84.50	SEK 50.00	SEK 47.70	3
Jan ’24	SEK 37.80	SEK 79.75 +111.0%	6.0%	SEK 84.50	SEK 75.00	SEK 47.70	2

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/01/06 11:54
End of Day Share Price	2025/01/03 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Mentice AB (publ) is covered by 3 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Christian Lee	Pareto Securities
Rikard Engberg	Penser Access
Christian Binder	Redeye