IRRAS Future Growth

Future criteria checks 2/6

IRRAS is forecast to grow earnings and revenue by 38.8% and 63% per annum respectively while EPS is expected to decline by 104.4% per annum.

Key information

38.8%

Earnings growth rate

-104.4%

EPS growth rate

Medical Equipment earnings growth	36.7%
Revenue growth rate	63.0%
Future return on equity	n/a
Analyst coverage	Low
Last updated	24 Jul 2023

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

OM:IRRAS - Analysts future estimates and past financials data (SEK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	320	N/A	N/A	N/A	1
12/31/2024	195	-108	-141	-127	1
12/31/2023	116	-150	-170	-162	2
6/30/2023	43	-196	-195	-192	N/A
3/31/2023	43	-193	-197	-193	N/A
12/31/2022	40	-167	-179	-176	N/A
9/30/2022	37	-164	-160	-157	N/A
6/30/2022	32	-141	-133	-129	N/A
3/31/2022	27	-131	-134	-129	N/A
12/31/2021	22	-136	-138	-131	N/A
9/30/2021	18	-131	-131	-123	N/A
6/30/2021	14	-135	-134	-125	N/A
3/31/2021	10	-140	-139	-129	N/A
12/31/2020	7	-136	-141	-133	N/A
9/30/2020	8	-134	-151	-144	N/A
6/30/2020	7	-139	-159	-152	N/A
3/31/2020	7	-147	-166	-152	N/A
12/31/2019	5	-151	-169	-154	N/A
9/30/2019	2	-165	-159	-138	N/A
6/30/2019	1	-171	-146	-125	N/A
3/31/2019	0	-160	-130	-116	N/A
12/31/2018	6	-139	-112	-97	N/A
9/30/2018	7	-112	-103	-95	N/A
6/30/2018	18	-78	-90	-82	N/A
3/31/2018	18	-67	-78	-68	N/A
12/31/2017	12	-61	-65	-54	N/A
9/30/2017	11	-48	-53	-35	N/A
12/31/2016	N/A	-32	N/A	-18	N/A
12/31/2015	N/A	-13	N/A	-11	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: IRRAS is forecast to remain unprofitable over the next 3 years.

Earnings vs Market: IRRAS is forecast to remain unprofitable over the next 3 years.

High Growth Earnings: IRRAS is forecast to remain unprofitable over the next 3 years.

Revenue vs Market: IRRAS's revenue (63% per year) is forecast to grow faster than the Swedish market (1.6% per year).

High Growth Revenue: IRRAS's revenue (63% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if IRRAS's Return on Equity is forecast to be high in 3 years time

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2023/11/09 14:02
End of Day Share Price	2023/11/03 00:00
Earnings	2023/06/30
Annual Earnings	2022/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

IRRAS AB (publ) is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Sten Gustafsson	ABG Sundal Collier
Kristofer Liljeberg-Svensson	Carnegie Investment Bank AB
Christian Lee	Pareto Securities

IRRAS Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

IRRAS AB (publ) Provides Sales Guidance for the Second Quarter of 2024

Price target increased by 69% to kr5.00

Consensus revenue estimates decrease by 25%

Price target increased to kr5.00

IRRAS AB Provides Revenue Guidance for the Year 2022

Price target decreased to kr7.00

Recent updates

IRRAS AB (publ) Applies for Its Shares to Be Delisted from Nasdaq Stockholm

IR Holding Bidco Inc. Requests Compulsory Buy-Out and IRRAS Applies for Delisting

Insufficient new directors

Legacy Capital Partners S.C.A. I, Spetses Investments Ltd, Bacara Holdings Limited, Lexington Holding Assets Ltd and Panormos Holding Limited completed the acquisition of a 26.6% stake in IRRAS AB (publ) (OM : IRRAS).

IRRAS AB (publ) to Report Q2, 2023 Results on Aug 04, 2023

IRRAS AB (publ) Provides Sales Guidance for the Second Quarter of 2024

IRRAS AB (Publ) Announces Resignation of Eva Nilsagård as a Board Member

Price target increased by 69% to kr5.00

First quarter 2023 earnings released: kr0.07 loss per share (vs kr0.42 loss in 1Q 2022)

Consensus revenue estimates decrease by 25%

Full year 2022 earnings released: kr0.52 loss per share (vs kr1.89 loss in FY 2021)

IRRAS AB (publ) Announces That the Publication of the First Comparative Study

IRRAS AB (publ) to Report Q4, 2023 Results on Feb 21, 2024

IRRAS Receives US FDA 510(K) Clearance for Its Next Generation IRRAflow Control Unit

Is IRRAS (STO:IRRAS) In A Good Position To Deliver On Growth Plans?

IRRAS AB (publ) SHARE AK to Be Deleted from OTC Equity

Price target increased to kr5.00

Insufficient new directors

IRRAS AB (publ) to Report Q4, 2022 Results on Feb 22, 2023

IRRAS AB (publ) has completed a Follow-on Equity Offering in the amount of SEK 214.599618 million.

Irras Announces First Patient Treatments At Mount Sinai Health System in New York as Part of the Dive Study

Second quarter 2022 earnings released: kr0.46 loss per share (vs kr0.40 loss in 2Q 2021)

IRRAS AB Provides Revenue Guidance for the Year 2022

Insufficient new directors

Price target decreased to kr7.00

IRRAS AB (publ) Announces First Global Patient Treatment with Next-Generation IRRAflow® System

IRRAS AB (publ) Launches Next-Generation of the IRRAflow System in the United States

Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behind

IRRAS AB (publ) to Report Q2, 2022 Results on Jul 22, 2022

Consensus revenue estimates fall by 32%

IRRAS Announces Presentation of the Dataset to Date to Document Clinical Outcomes Using Its IRRAflow system

IRRAS Announces First Patients Enrolled in ACTIVE Study, a Comparative Clinical Trial Designed to Confirm IRRAflow's Efficacy to Traditional Passive Drainage

Here's Why We're A Bit Worried About IRRAS' (STO:IRRAS) Cash Burn Situation

Third quarter 2021 earnings released: kr0.34 loss per share (vs kr0.47 loss in 3Q 2020)

IRRAS AB (publ) Demonstrates Ability to Treat Pyogenic Ventriculitis Through Targeted Delivery of Antibiotics in Case Series Published in Neurosurgery Open

We Think IRRAS (STO:IRRAS) Needs To Drive Business Growth Carefully

Second quarter 2021 earnings released: kr0.40 loss per share (vs kr0.55 loss in 2Q 2020)

IRRAS AB Receives Extension of Its MDSAP Certification and Scope Expansion of MDSAP & ISO 13485:2016 Certifications

IRRAS AB Announces Publication of A Case Report from Buffalo General Medical Center, Highlights Clinical Superiority of IRRAflow Treatment Versus Traditional Drainage

Price target decreased to kr8.70

First quarter 2021 earnings released: kr0.58 loss per share (vs kr1.19 loss in 1Q 2020)

We Think IRRAS (STO:IRRAS) Needs To Drive Business Growth Carefully

Irras Announces the Recruitment of Sten Gustafsson as Director of Investor Relations

Analysts update estimates

Full year 2020 earnings released: kr24.64 loss per share (vs kr5.61 loss in FY 2019)

Price target lowered to kr10.25

Earnings beat expectations, revenue disappoints

New 90-day low: kr6.11

Price target lowered to kr11.00

Analysts update estimates

Irras AB Announces an Exclusive Distribution Agreement with Medical Innovation Solutions

IRRAS AB Announces Exclusive Distribution Agreement with Anade SA

New 90-day high: kr9.00

IRRAS AB Announces an Exclusive Distribution Agreement with KM Innovations BV

IRRAS AB Announces Breakthrough Technology Purchasing Agreement with Premier for Hummingbird ICP Monitoring Products

Third quarter 2020 earnings released: kr0.47 loss per share

Revenue and earnings miss expectations

Analysts lower revenue estimates to kr10.7m

Price target lowered to kr12.00

New 90-day high: kr6.98

Analysts increase revenue estimates to kr27.5m

First half earnings released

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies

Company Analysis and Financial Data Status

Data Sources