Harm Reduction Group AB (publ)

NGM:NOHARM Stock Report

Market Cap: SEK 7.0m

This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Harm Reduction Group Balance Sheet Health

Financial Health criteria checks 2/6

Harm Reduction Group has a total shareholder equity of SEK40.5M and total debt of SEK19.4M, which brings its debt-to-equity ratio to 47.8%. Its total assets and total liabilities are SEK112.2M and SEK71.7M respectively.

Key information

47.8%

Debt to equity ratio

SEK 19.38m

Debt

Interest coverage ration/a
CashSEK 2.02m
EquitySEK 40.53m
Total liabilitiesSEK 71.66m
Total assetsSEK 112.19m

Recent financial health updates

Recent updates

Market Cool On Harm Reduction Group AB (publ)'s (NGM:NOHARM) Revenues Pushing Shares 31% Lower

Nov 07
Market Cool On Harm Reduction Group AB (publ)'s (NGM:NOHARM) Revenues Pushing Shares 31% Lower

The Market Doesn't Like What It Sees From Harm Reduction Group AB (publ)'s (NGM:NOHARM) Revenues Yet As Shares Tumble 45%

Aug 06
The Market Doesn't Like What It Sees From Harm Reduction Group AB (publ)'s (NGM:NOHARM) Revenues Yet As Shares Tumble 45%

Harm Reduction Group AB (publ)'s (NGM:NOHARM) Shares Leap 26% Yet They're Still Not Telling The Full Story

Jun 22
Harm Reduction Group AB (publ)'s (NGM:NOHARM) Shares Leap 26% Yet They're Still Not Telling The Full Story

Is Harm Reduction Group (NGM:NOHARM) Using Debt In A Risky Way?

May 29
Is Harm Reduction Group (NGM:NOHARM) Using Debt In A Risky Way?

Harm Reduction Group AB (publ) (NGM:NOHARM) Might Not Be As Mispriced As It Looks After Plunging 25%

Apr 24
Harm Reduction Group AB (publ) (NGM:NOHARM) Might Not Be As Mispriced As It Looks After Plunging 25%

Market Cool On Harm Reduction Group AB (publ)'s (NGM:NOHARM) Revenues Pushing Shares 30% Lower

Mar 05
Market Cool On Harm Reduction Group AB (publ)'s (NGM:NOHARM) Revenues Pushing Shares 30% Lower

Health Check: How Prudently Does Harm Reduction Group (NGM:NOHARM) Use Debt?

Feb 29
Health Check: How Prudently Does Harm Reduction Group (NGM:NOHARM) Use Debt?

Further Upside For Harm Reduction Group AB (publ) (NGM:NOHARM) Shares Could Introduce Price Risks After 32% Bounce

Jan 05
Further Upside For Harm Reduction Group AB (publ) (NGM:NOHARM) Shares Could Introduce Price Risks After 32% Bounce

It's Down 28% But Harm Reduction Group AB (NGM:NOHARM) Could Be Riskier Than It Looks

Sep 05
It's Down 28% But Harm Reduction Group AB (NGM:NOHARM) Could Be Riskier Than It Looks

Does Harm Reduction Group (NGM:NOHARM) Have A Healthy Balance Sheet?

Sep 01
Does Harm Reduction Group (NGM:NOHARM) Have A Healthy Balance Sheet?

Companies Like SealWacs (NGM:SEAL) Are In A Position To Invest In Growth

Dec 28
Companies Like SealWacs (NGM:SEAL) Are In A Position To Invest In Growth

Financial Position Analysis

Short Term Liabilities: NOHARM's short term assets (SEK61.5M) exceed its short term liabilities (SEK45.6M).

Long Term Liabilities: NOHARM's short term assets (SEK61.5M) exceed its long term liabilities (SEK26.0M).


Debt to Equity History and Analysis

Debt Level: NOHARM's net debt to equity ratio (42.8%) is considered high.

Reducing Debt: NOHARM's debt to equity ratio has increased from 0% to 47.8% over the past 5 years.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss-making in the past, we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: NOHARM has less than a year of cash runway based on its current free cash flow.

Forecast Cash Runway: NOHARM has less than a year of cash runway if free cash flow continues to reduce at historical rates of 9.7% each year


Discover healthy companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/09 07:45
End of Day Share Price 2025/01/28 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Harm Reduction Group AB (publ) is covered by 2 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Mattias EhrenborgRedeye
Christian BinderRedeye