Aquila Holdings Valuation

Q: What is the Fair Price of AQUILO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

AQUILO (NOK0.94) is trading below our estimate of [[fair value]] (NOK1.44)

Is AQUILO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AQUILO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AQUILO (NOK0.94) is trading below our estimate of fair value (NOK1.44)

Significantly Below Fair Value: AQUILO is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AQUILO?

Key metric: As AQUILO is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for AQUILO. This is calculated by dividing AQUILO's market cap by their current revenue.
What is AQUILO's PS Ratio?
PS Ratio	2.4x
Sales	US$7.99m
Market Cap	US$18.86m

AQUILO key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.1x
Enterprise Value/EBITDA	-61x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does AQUILO's PS Ratio compare to its peers?

The above table shows the PS ratio for AQUILO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	3.1x
CRWN Crown Energy	6.4x	n/a	SEK 276.8m
GGEO Guideline Geo	0.4x	n/a	SEK 86.4m
300309 GI Technologies Group	4x	n/a	CN¥200.4m
CCOR B Concordia Maritime	1.6x	n/a	SEK 466.8m
AQUILO Aquila Holdings	2.4x	n/a	NOK 198.4m

Price-To-Sales vs Peers: AQUILO is good value based on its Price-To-Sales Ratio (2.4x) compared to the peer average (5.4x).

Price to Sales Ratio vs Industry

How does AQUILO's PS Ratio compare vs other companies in the European Energy Services Industry?

8 Companies	Price / Sales	Estimated Growth	Market Cap

8 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: AQUILO is expensive based on its Price-To-Sales Ratio (2.4x) compared to the European Energy Services industry average (0.9x).

Price to Sales Ratio vs Fair Ratio

What is AQUILO's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AQUILO PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	2.4x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate AQUILO's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

ShaMaran Petroleum

CA$311.9m

Engages in the oil and gas exploration and production.

SNM

CA$0.93

12.2%

167.7%

Tethys Oil

SEK 1.6b

Explores for and produces oil and natural gas properties in the Sultanate of Oman.

TETY IL

SEK 3.00

n/a

Frontline

US$3.1b

A shipping company, engages in the seaborne transportation of crude oil and oil products worldwide.

FROO

US$141.00

n/a