Ratos AB (publ)

OM:RATO B Stock Report

Market Cap: SEK 11.9b

Ratos Future Growth

Future criteria checks 0/6

Ratos's revenue and earnings are forecast to decline at 15.5% and 18.6% per annum respectively. EPS is expected to decline by 18.7% per annum. Return on equity is forecast to be 6.8% in 3 years.

Key information

-18.6%

Earnings growth rate

-18.65%

EPS growth rate

Capital Markets earnings growth19.4%
Revenue growth rate-15.5%
Future return on equity6.83%
Analyst coverage

Low

Last updated27 Oct 2025

Recent future growth updates

Ratos AB (publ) Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

May 08
Ratos AB (publ) Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Recent updates

Why We're Not Concerned About Ratos AB (publ)'s (STO:RATO B) Share Price

Oct 02
Why We're Not Concerned About Ratos AB (publ)'s (STO:RATO B) Share Price

What Does The Future Hold For Ratos AB (publ) (STO:RATO B)? These Analysts Have Been Cutting Their Estimates

Jul 10
What Does The Future Hold For Ratos AB (publ) (STO:RATO B)? These Analysts Have Been Cutting Their Estimates

Ratos AB (publ) Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

May 08
Ratos AB (publ) Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Market Participants Recognise Ratos AB (publ)'s (STO:RATO B) Earnings Pushing Shares 26% Higher

May 06
Market Participants Recognise Ratos AB (publ)'s (STO:RATO B) Earnings Pushing Shares 26% Higher

Should Shareholders Reconsider Ratos AB (publ)'s (STO:RATO B) CEO Compensation Package?

Mar 20
Should Shareholders Reconsider Ratos AB (publ)'s (STO:RATO B) CEO Compensation Package?

Ratos (STO:RATO B) Is Paying Out A Larger Dividend Than Last Year

Mar 18
Ratos (STO:RATO B) Is Paying Out A Larger Dividend Than Last Year

Ratos (STO:RATO B) Has Announced That It Will Be Increasing Its Dividend To SEK1.35

Feb 27
Ratos (STO:RATO B) Has Announced That It Will Be Increasing Its Dividend To SEK1.35
User avatar

Merger Of Knightec And Semcon Will Create Leading R&D Partner In Digital Solutions

Merging Knightec and Semcon could enhance revenue growth and operational efficiency through a leading R&D partnership, boosting net margins.

Ratos AB (publ) Recorded A 6.4% Miss On Revenue: Analysts Are Revisiting Their Models

Jul 21
Ratos AB (publ) Recorded A 6.4% Miss On Revenue: Analysts Are Revisiting Their Models

Improved Earnings Required Before Ratos AB (publ) (STO:RATO B) Shares Find Their Feet

Jun 28
Improved Earnings Required Before Ratos AB (publ) (STO:RATO B) Shares Find Their Feet

Ratos AB (publ) Just Missed Earnings - But Analysts Have Updated Their Models

May 02
Ratos AB (publ) Just Missed Earnings - But Analysts Have Updated Their Models

Ratos (STO:RATO B) Is Increasing Its Dividend To SEK1.25

Feb 29
Ratos (STO:RATO B) Is Increasing Its Dividend To SEK1.25

A Piece Of The Puzzle Missing From Ratos AB (publ)'s (STO:RATO B) Share Price

Jan 20
A Piece Of The Puzzle Missing From Ratos AB (publ)'s (STO:RATO B) Share Price

Ratos (STO:RATO B) Is Reducing Its Dividend To SEK0.84

Feb 16
Ratos (STO:RATO B) Is Reducing Its Dividend To SEK0.84

We Ran A Stock Scan For Earnings Growth And Ratos (STO:RATO B) Passed With Ease

Jan 08
We Ran A Stock Scan For Earnings Growth And Ratos (STO:RATO B) Passed With Ease

Earnings and Revenue Growth Forecasts

OM:RATO B - Analysts future estimates and past financials data (SEK Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202720,2661,1742,1532,4282
12/31/202619,3861,0301,7672,0102
12/31/202521,7302,5012,2762,4002
9/30/202530,9821,0622,6883,055N/A
6/30/202531,4143572,6612,969N/A
3/31/202531,8115043,0323,297N/A
12/31/202432,1252493,1583,445N/A
9/30/202423,3345042,6322,924N/A
6/30/202426,7079992,8153,004N/A
3/31/202430,7171,1323,4343,631N/A
12/31/202333,7481,2184,0444,275N/A
9/30/202333,9837083,1253,413N/A
6/30/202333,0537232,8983,288N/A
3/31/202331,4727351,8762,317N/A
12/31/202229,8755481,0261,431N/A
9/30/202227,4348911,2511,645N/A
3/31/202224,3397081,0521,458N/A
12/31/202122,5519221,0291,448N/A
9/30/202121,6404841,4301,939N/A
6/30/202121,1386041,7782,333N/A
3/31/202120,6685571,9562,553N/A
12/31/202020,9414242,5373,201N/A
9/30/202018,5291392,5743,153N/A
6/30/202019,6565492,2892,500N/A
3/31/202020,4864042,0472,208N/A
12/31/201921,2864261,7891,909N/A
9/30/201924,774541,5161,664N/A
6/30/201924,203-490N/A1,363N/A
3/31/201923,719-411N/A1,016N/A
12/31/201823,125-448N/A732N/A
9/30/201822,618-342N/A1,315N/A
6/30/201822,537340N/A1,335N/A
3/31/201822,409185N/A1,141N/A
12/31/201723,059229N/A1,299N/A
9/30/201724,2962,116N/A1,358N/A
6/30/201725,257-253N/A1,769N/A
3/31/201724,884-637N/A1,115N/A
12/31/201625,228-572N/A1,451N/A
9/30/201625,097-2,493N/A1,324N/A
6/30/201624,33872N/A1,661N/A
3/31/201624,182398N/A1,335N/A
12/31/201524,480413N/A1,252N/A
9/30/201524,679965N/A1,387N/A
6/30/201526,2781,359N/A1,241N/A
3/31/201527,4791,059N/A1,543N/A
12/31/201428,1661,026N/A1,058N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: RATO B's earnings are forecast to decline over the next 3 years (-18.6% per year).

Earnings vs Market: RATO B's earnings are forecast to decline over the next 3 years (-18.6% per year).

High Growth Earnings: RATO B's earnings are forecast to decline over the next 3 years.

Revenue vs Market: RATO B's revenue is expected to decline over the next 3 years (-15.5% per year).

High Growth Revenue: RATO B's revenue is forecast to decline over the next 3 years (-15.5% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: RATO B's Return on Equity is forecast to be low in 3 years time (6.8%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/07 04:09
End of Day Share Price 2025/11/07 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Ratos AB (publ) is covered by 9 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Sophie LarsénDanske Bank
Markus IwarGoldman Sachs