Ratos AB (publ)

OM:RATO B Stock Report

Market Cap: SEK 10.9b

Ratos Future Growth

Future criteria checks 4/6

Ratos is forecast to grow earnings and revenue by 25.7% and 3% per annum respectively. EPS is expected to grow by 25.7% per annum. Return on equity is forecast to be 9.4% in 3 years.

Key information

25.7%

Earnings growth rate

25.7%

EPS growth rate

Capital Markets earnings growth29.0%
Revenue growth rate3.0%
Future return on equity9.4%
Analyst coverage

Low

Last updated14 Jan 2025

Recent future growth updates

Ratos AB (publ) Recorded A 6.4% Miss On Revenue: Analysts Are Revisiting Their Models

Jul 21
Ratos AB (publ) Recorded A 6.4% Miss On Revenue: Analysts Are Revisiting Their Models

Recent updates

Ratos AB (publ) Recorded A 6.4% Miss On Revenue: Analysts Are Revisiting Their Models

Jul 21
Ratos AB (publ) Recorded A 6.4% Miss On Revenue: Analysts Are Revisiting Their Models

Improved Earnings Required Before Ratos AB (publ) (STO:RATO B) Shares Find Their Feet

Jun 28
Improved Earnings Required Before Ratos AB (publ) (STO:RATO B) Shares Find Their Feet

Ratos AB (publ) Just Missed Earnings - But Analysts Have Updated Their Models

May 02
Ratos AB (publ) Just Missed Earnings - But Analysts Have Updated Their Models

Ratos (STO:RATO B) Is Increasing Its Dividend To SEK1.25

Feb 29
Ratos (STO:RATO B) Is Increasing Its Dividend To SEK1.25

A Piece Of The Puzzle Missing From Ratos AB (publ)'s (STO:RATO B) Share Price

Jan 20
A Piece Of The Puzzle Missing From Ratos AB (publ)'s (STO:RATO B) Share Price

Ratos (STO:RATO B) Is Reducing Its Dividend To SEK0.84

Feb 16
Ratos (STO:RATO B) Is Reducing Its Dividend To SEK0.84

We Ran A Stock Scan For Earnings Growth And Ratos (STO:RATO B) Passed With Ease

Jan 08
We Ran A Stock Scan For Earnings Growth And Ratos (STO:RATO B) Passed With Ease

Here's Why Ratos (STO:RATO B) Has Caught The Eye Of Investors

Sep 02
Here's Why Ratos (STO:RATO B) Has Caught The Eye Of Investors

With EPS Growth And More, Ratos (STO:RATO B) Is Interesting

May 28
With EPS Growth And More, Ratos (STO:RATO B) Is Interesting

We Think Shareholders Are Less Likely To Approve A Large Pay Rise For Ratos AB (publ)'s (STO:RATO B) CEO For Now

Mar 15
We Think Shareholders Are Less Likely To Approve A Large Pay Rise For Ratos AB (publ)'s (STO:RATO B) CEO For Now

Ratos AB (publ) Just Recorded A 10% EPS Beat: Here's What Analysts Are Forecasting Next

Mar 06
Ratos AB (publ) Just Recorded A 10% EPS Beat: Here's What Analysts Are Forecasting Next

Ratos (STO:RATO B) Has Announced That It Will Be Increasing Its Dividend To kr1.20

Feb 16
Ratos (STO:RATO B) Has Announced That It Will Be Increasing Its Dividend To kr1.20

Earnings and Revenue Growth Forecasts

OM:RATO B - Analysts future estimates and past financials data (SEK Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202634,4791,3042,3402,7892
12/31/202533,3321,1511,7952,6532
12/31/202432,2285361,6622,3292
9/30/202432,3549572,6322,924N/A
6/30/202432,8691,2882,8153,004N/A
3/31/202433,7561,2673,4343,631N/A
12/31/202333,7481,2184,0444,275N/A
9/30/202333,9837083,1253,413N/A
6/30/202333,0537232,8983,288N/A
3/31/202331,4727351,8762,317N/A
12/31/202229,8755481,0261,431N/A
9/30/202227,4348911,2511,645N/A
3/31/202224,3397081,0521,458N/A
12/31/202122,5519221,0291,448N/A
9/30/202121,6404841,4301,939N/A
6/30/202121,1386041,7782,333N/A
3/31/202120,6685571,9562,553N/A
12/31/202020,9414242,5373,201N/A
9/30/202018,5291392,5743,153N/A
6/30/202019,6565492,2892,500N/A
3/31/202020,4864042,0472,208N/A
12/31/201921,2864261,7891,909N/A
9/30/201924,774541,5161,664N/A
6/30/201924,203-4908941,363N/A
3/31/201923,719-4115081,016N/A
12/31/201823,125-448222732N/A
9/30/201822,618-3427471,315N/A
6/30/201822,537340N/A1,335N/A
3/31/201822,409185N/A1,141N/A
12/31/201723,059229N/A1,299N/A
9/30/201724,2962,116N/A1,358N/A
6/30/201725,257-253N/A1,769N/A
3/31/201724,884-637N/A1,115N/A
12/31/201625,228-572N/A1,451N/A
9/30/201625,097-2,493N/A1,324N/A
6/30/201624,33872N/A1,661N/A
3/31/201624,182398N/A1,335N/A
12/31/201524,480413N/A1,252N/A
9/30/201524,679965N/A1,387N/A
6/30/201526,2781,359N/A1,241N/A
3/31/201527,4791,059N/A1,543N/A
12/31/201428,1661,026N/A1,058N/A
9/30/201429,401932N/A1,038N/A
6/30/201429,030-192N/A1,831N/A
3/31/201427,513-185N/A1,166N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: RATO B's forecast earnings growth (25.7% per year) is above the savings rate (1.2%).

Earnings vs Market: RATO B's earnings (25.7% per year) are forecast to grow faster than the Swedish market (14.2% per year).

High Growth Earnings: RATO B's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: RATO B's revenue (3% per year) is forecast to grow faster than the Swedish market (1.1% per year).

High Growth Revenue: RATO B's revenue (3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: RATO B's Return on Equity is forecast to be low in 3 years time (9.4%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/18 00:56
End of Day Share Price 2025/01/17 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Ratos AB (publ) is covered by 11 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Fredrik SkoglundCarnegie Investment Bank AB
Sophie LarsénDanske Bank