Catella Valuation

Is CAT B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CAT B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
SEK 31.02
Fair Value
3.6% undervalued intrinsic discount
2
Number of Analysts

Below Fair Value: CAT B (SEK29.9) is trading below our estimate of fair value (SEK31.02)

Significantly Below Fair Value: CAT B is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CAT B?

Key metric: As CAT B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CAT B. This is calculated by dividing CAT B's market cap by their current earnings.
What is CAT B's PE Ratio?
PE Ratio88.1x
EarningsSEK 30.00m
Market CapSEK 2.64b

Price to Earnings Ratio vs Peers

How does CAT B's PE Ratio compare to its peers?

The above table shows the PE ratio for CAT B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average16.6x
CS CoinShares International
3.2x-6.3%SEK 4.5b
TRAC B AB Traction
8.2xn/aSEK 3.9b
FLAT B Flat Capital
9.6xn/aSEK 1.0b
RATO B Ratos
45.4x36.0%SEK 11.5b
CAT B Catella
88.1x46.6%SEK 2.6b

Price-To-Earnings vs Peers: CAT B is expensive based on its Price-To-Earnings Ratio (88.1x) compared to the peer average (16.6x).


Price to Earnings Ratio vs Industry

How does CAT B's PE Ratio compare vs other companies in the SE Capital Markets Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
LINC Linc
3.5xn/aUS$443.20m
CS CoinShares International
3.2x-6.3%US$436.47m
No more companies available in this PE range
CAT B 88.1xIndustry Avg. 14.8xNo. of Companies4PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CAT B is expensive based on its Price-To-Earnings Ratio (88.1x) compared to the Swedish Capital Markets industry average (14.8x).


Price to Earnings Ratio vs Fair Ratio

What is CAT B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CAT B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio88.1x
Fair PE Ratio30.4x

Price-To-Earnings vs Fair Ratio: CAT B is expensive based on its Price-To-Earnings Ratio (88.1x) compared to the estimated Fair Price-To-Earnings Ratio (30.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CAT B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 29.90
SEK 45.50
+52.2%
23.1%SEK 56.00SEK 35.00n/a2
Mar ’26SEK 31.90
SEK 45.50
+42.6%
23.1%SEK 56.00SEK 35.00n/a2
Feb ’26SEK 27.00
SEK 45.00
+66.7%
24.4%SEK 56.00SEK 34.00n/a2
Jan ’26SEK 27.85
SEK 45.00
+61.6%
24.4%SEK 56.00SEK 34.00n/a2
Dec ’25SEK 29.00
SEK 45.00
+55.2%
24.4%SEK 56.00SEK 34.00n/a2
Nov ’25SEK 30.15
SEK 45.00
+49.3%
24.4%SEK 56.00SEK 34.00n/a2
Oct ’25SEK 30.00
SEK 45.00
+50.0%
24.4%SEK 56.00SEK 34.00n/a2
Sep ’25SEK 31.80
SEK 45.00
+41.5%
24.4%SEK 56.00SEK 34.00n/a2
Aug ’25SEK 30.05
SEK 45.50
+51.4%
23.1%SEK 56.00SEK 35.00n/a2
Jul ’25SEK 29.30
SEK 45.50
+55.3%
23.1%SEK 56.00SEK 35.00n/a2
Jun ’25SEK 31.65
SEK 45.00
+42.2%
24.4%SEK 56.00SEK 34.00n/a2
May ’25SEK 30.40
SEK 44.00
+44.7%
20.5%SEK 53.00SEK 35.00n/a2
Apr ’25SEK 30.50
SEK 43.50
+42.6%
21.8%SEK 53.00SEK 34.00n/a2
Mar ’25SEK 28.75
SEK 43.50
+51.3%
21.8%SEK 53.00SEK 34.00SEK 31.902
Feb ’25SEK 30.20
SEK 45.50
+50.7%
18.7%SEK 54.00SEK 37.00SEK 27.002
Jan ’25SEK 32.40
SEK 45.50
+40.4%
18.7%SEK 54.00SEK 37.00SEK 27.852
Dec ’24SEK 26.50
SEK 42.50
+60.4%
17.6%SEK 50.00SEK 35.00SEK 29.002
Nov ’24SEK 24.15
SEK 43.50
+80.1%
14.9%SEK 50.00SEK 37.00SEK 30.152
Oct ’24SEK 26.75
SEK 49.00
+83.2%
24.5%SEK 61.00SEK 37.00SEK 30.002
Sep ’24SEK 27.95
SEK 49.00
+75.3%
24.5%SEK 61.00SEK 37.00SEK 31.802
Aug ’24SEK 29.55
SEK 50.00
+69.2%
20.0%SEK 60.00SEK 40.00SEK 30.052
Jul ’24SEK 26.50
SEK 50.00
+88.7%
20.0%SEK 60.00SEK 40.00SEK 29.302
Jun ’24SEK 28.65
SEK 50.00
+74.5%
20.0%SEK 60.00SEK 40.00SEK 31.652
Analyst Price Target
Consensus Narrative from 2 Analysts
SEK 45.50
Fair Value
34.3% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/03/13 07:18
End of Day Share Price 2025/03/13 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Catella AB (publ) is covered by 7 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
null nullABG Sundal Collier Sponsored
Simen MortensenDNB Markets