Scout Gaming Group Valuation

Q: What is the Fair Price of SCOUT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SCOUT (SEK0.25) is trading below our estimate of [[fair value]] (SEK11.88)

Is SCOUT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SCOUT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SCOUT (SEK0.25) is trading below our estimate of fair value (SEK11.88)

Significantly Below Fair Value: SCOUT is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SCOUT?

Key metric: As SCOUT is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for SCOUT. This is calculated by dividing SCOUT's market cap by their current revenue.
What is SCOUT's PS Ratio?
PS Ratio	1.4x
Sales	SEK 39.59m
Market Cap	SEK 56.98m

SCOUT key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.5x
Enterprise Value/EBITDA	-2.8x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does SCOUT's PS Ratio compare to its peers?

The above table shows the PS ratio for SCOUT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.9x
ACROUD Acroud	0.2x	6.5%	SEK 67.4m
ANGL Angler Gaming	0.6x	9.7%	SEK 284.9m
RAKE Raketech Group Holding	0.2x	2.9%	SEK 199.0m
FABLE Fable Media Group	2.6x	14.0%	SEK 237.8m
SCOUT Scout Gaming Group	1.4x	n/a	SEK 57.0m

Price-To-Sales vs Peers: SCOUT is expensive based on its Price-To-Sales Ratio (1.4x) compared to the peer average (0.9x).

Price to Sales Ratio vs Industry

How does SCOUT's PS Ratio compare vs other companies in the SE Hospitality Industry?

1 Company	Price / Sales	Estimated Growth	Market Cap
TANGI Tangiamo Touch Technology	0.1x	n/a	US$79.64k

No more companies available in this PS range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: SCOUT is expensive based on its Price-To-Sales Ratio (1.4x) compared to the European Hospitality industry average (1x).

Price to Sales Ratio vs Fair Ratio

What is SCOUT's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SCOUT PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.4x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate SCOUT's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.