Terranor Group AB (publ)

OM:TERNOR Stock Report

Market Cap: SEK 626.0m

Terranor Group Valuation

Is TERNOR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TERNOR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SEK 108.28
Fair Value
69.7% undervalued intrinsic discount
1
Number of Analysts

Below Fair Value: TERNOR (SEK32.8) is trading below our estimate of fair value (SEK107)

Significantly Below Fair Value: TERNOR is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TERNOR?

Key metric: As TERNOR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TERNOR. This is calculated by dividing TERNOR's market cap by their current earnings.
What is TERNOR's PE Ratio?
PE Ratio14.2x
EarningsSEK 46.21m
Market CapSEK 626.00m

Price to Earnings Ratio vs Peers

How does TERNOR's PE Ratio compare to its peers?

The above table shows the PE ratio for TERNOR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18x
SEHED B SEHED Byggmästargruppen
9xn/aSEK 600.5m
NORB B Nordisk Bergteknik
53.6x60.12%SEK 672.5m
EOLU B Eolus Aktiebolag
3.6x6.16%SEK 1.0b
NETEL Netel Holding
6x37.23%SEK 279.9m
TERNOR Terranor Group
14.2x44.11%SEK 626.0m

Price-To-Earnings vs Peers: TERNOR is good value based on its Price-To-Earnings Ratio (14.2x) compared to the peer average (18x).

Price to Earnings Ratio vs Industry

How does TERNOR's PE Ratio compare vs other companies in the European Construction Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TERNOR 14.2xIndustry Avg. 14.9xNo. of Companies21PE01020304050+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TERNOR is good value based on its Price-To-Earnings Ratio (14.2x) compared to the European Construction industry average (14.9x).

Price to Earnings Ratio vs Fair Ratio

What is TERNOR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TERNOR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TERNOR's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

SEK 37.5
Fair Value
12.5% undervalued intrinsic discount
1
Number of Analysts

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/06 21:54
End of Day Share Price 2025/10/06 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Terranor Group AB (publ) is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Markus AlmerudDNB Carnegie Commissioned Research