The Company for Cooperative Insurance

SASE:8010 Stock Report

Market Cap: ر.س20.4b

Company for Cooperative Insurance Valuation

Is 8010 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 8010 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

ر.س56.42
Fair Value
141.4% overvalued intrinsic discount
4
Number of Analysts

Below Fair Value: 8010 (SAR136.2) is trading above our estimate of fair value (SAR56.42)

Significantly Below Fair Value: 8010 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8010?

Key metric: As 8010 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 8010. This is calculated by dividing 8010's market cap by their current earnings.
What is 8010's PE Ratio?
PE Ratio18.6x
Earningsر.س1.09b
Market Capر.س20.39b

Price to Earnings Ratio vs Peers

How does 8010's PE Ratio compare to its peers?

The above table shows the PE ratio for 8010 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35.3x
8210 Bupa Arabia for Cooperative Insurance
22.9x7.14%ر.س24.5b
8030 Mediterranean and Gulf Cooperative Insurance and Reinsurance
26.7xn/aر.س1.6b
8230 Al Rajhi Company for Cooperative Insurance
35.3xn/aر.س11.8b
8313 Rasan Information Technology
56.3xn/aر.س8.5b
8010 Company for Cooperative Insurance
18.6x9.34%ر.س20.4b

Price-To-Earnings vs Peers: 8010 is good value based on its Price-To-Earnings Ratio (18.6x) compared to the peer average (35.3x).


Price to Earnings Ratio vs Industry

How does 8010's PE Ratio compare vs other companies in the Asian Insurance Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
8010 18.6xIndustry Avg. 11.3xNo. of Companies41PE0816243240+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 8010 is expensive based on its Price-To-Earnings Ratio (18.6x) compared to the Asian Insurance industry average (11.3x).


Price to Earnings Ratio vs Fair Ratio

What is 8010's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8010 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.6x
Fair PE Ratio18.4x

Price-To-Earnings vs Fair Ratio: 8010 is expensive based on its Price-To-Earnings Ratio (18.6x) compared to the estimated Fair Price-To-Earnings Ratio (18.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 8010 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentر.س136.20
ر.س169.73
+24.61%
5.32%ر.س181.90ر.س158.00n/a4
Oct ’26ر.س134.00
ر.س169.73
+26.66%
5.32%ر.س181.90ر.س158.00n/a4
Sep ’26ر.س119.40
ر.س171.73
+43.82%
6.13%ر.س182.00ر.س158.00n/a4
Aug ’26ر.س134.30
ر.س173.38
+29.10%
5.75%ر.س182.00ر.س158.00n/a5
Jul ’26ر.س157.90
ر.س171.98
+8.92%
5.30%ر.س181.90ر.س158.00n/a5
Jun ’26ر.س135.20
ر.س166.58
+23.21%
9.96%ر.س181.90ر.س138.00n/a5
May ’26ر.س146.00
ر.س168.73
+15.57%
10.62%ر.س181.90ر.س138.00n/a4
Apr ’26ر.س142.60
ر.س169.98
+19.20%
9.54%ر.س181.90ر.س138.00n/a5
Mar ’26ر.س144.60
ر.س169.98
+17.55%
9.54%ر.س181.90ر.س138.00n/a5
Feb ’26ر.س152.00
ر.س169.98
+11.83%
9.54%ر.س181.90ر.س138.00n/a5
Jan ’26ر.س148.00
ر.س168.98
+14.18%
9.49%ر.س181.90ر.س138.00n/a5
Dec ’25ر.س132.60
ر.س157.48
+18.76%
13.43%ر.س181.90ر.س135.00n/a4
Nov ’25ر.س140.40
ر.س161.23
+14.83%
15.45%ر.س190.00ر.س135.00ر.س136.204
Oct ’25ر.س149.80
ر.س161.23
+7.63%
15.45%ر.س190.00ر.س135.00ر.س134.004
Sep ’25ر.س157.00
ر.س159.98
+1.90%
14.02%ر.س190.00ر.س135.00ر.س119.405
Aug ’25ر.س142.60
ر.س156.58
+9.80%
11.86%ر.س181.90ر.س135.00ر.س134.305
Jul ’25ر.س138.00
ر.س152.48
+10.49%
12.21%ر.س181.90ر.س135.00ر.س157.904
Jun ’25ر.س131.40
ر.س143.23
+9.00%
18.82%ر.س181.90ر.س118.00ر.س135.204
May ’25ر.س150.80
ر.س130.33
-13.57%
13.38%ر.س155.00ر.س118.00ر.س146.003
Apr ’25ر.س152.60
ر.س130.33
-14.59%
13.38%ر.س155.00ر.س118.00ر.س142.603
Mar ’25ر.س162.00
ر.س124.33
-23.25%
7.20%ر.س137.00ر.س118.00ر.س144.603
Feb ’25ر.س124.00
ر.س118.25
-4.64%
11.06%ر.س137.00ر.س100.00ر.س152.004
Jan ’25ر.س134.00
ر.س112.43
-16.09%
14.68%ر.س137.00ر.س89.17ر.س148.005
Dec ’24ر.س123.20
ر.س109.23
-11.34%
15.25%ر.س137.00ر.س89.17ر.س132.605
Nov ’24ر.س123.20
ر.س97.67
-20.72%
13.24%ر.س118.00ر.س79.53ر.س140.405
ر.س169.73
Fair Value
19.8% undervalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/02 05:55
End of Day Share Price 2025/10/30 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

The Company for Cooperative Insurance is covered by 13 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Madhu AppissaAl Rajhi Capital
null nullAl Rajhi Capital
Mohammed KhalloufCitigroup Inc