Energy and Electrification Company Samaraenergo Valuation

Is SAGO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SAGO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SAGO (RUB1.21) is trading below our estimate of fair value (RUB5.07)

Significantly Below Fair Value: SAGO is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SAGO?

Key metric: As SAGO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SAGO. This is calculated by dividing SAGO's market cap by their current earnings.
What is SAGO's PE Ratio?
PE Ratio	3.7x
Earnings	₽1.17b
Market Cap	₽4.28b

SAGO key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.02x
Enterprise Value/EBITDA	-1.7x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does SAGO's PE Ratio compare to its peers?

The above table shows the PE ratio for SAGO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	10.7x
KLSB Kaluga Power Sale Company	7.5x	n/a	₽652.5m
OGKB Second Generating Company of the Electric Power Wholesale Market	4.1x	n/a	₽64.8b
KRSB Krasnoyarskenergosbyt	3.7x	n/a	₽4.3b
KGKC Kurgan Generation	27.5x	n/a	₽4.6b
SAGO Energy and Electrification Company Samaraenergo	3.7x	n/a	₽4.3b

Price-To-Earnings vs Peers: SAGO is good value based on its Price-To-Earnings Ratio (3.7x) compared to the peer average (10.7x).

Price to Earnings Ratio vs Industry

How does SAGO's PE Ratio compare vs other companies in the European Renewable Energy Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: SAGO is good value based on its Price-To-Earnings Ratio (3.7x) compared to the European Renewable Energy industry average (16.3x).

Price to Earnings Ratio vs Fair Ratio

What is SAGO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SAGO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	3.7x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate SAGO's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Rosseti Centre

₽10.4b

Public Joint Stock Company Rosseti Centre operates as a power grid company in Russia.

MRKC

₽0.25

-39.0%

Second Generating Company of the Electric Power Wholesale Market

₽64.8b

Public Joint-Stock Company "Second Generating Company of the Electric Power Wholesale Market", together with its subsidiaries, generates and sells electricity and thermal energy in Russia.

OGKB

₽0.59

-15.8%

Krasnoyarskenergosbyt

₽4.3b

Public Joint Stock Company Krasnoyarskenergosbyt sells electricity in Russia.

KRSB

₽7.15

-16.5%