Loading...

Perm Energy Supplying

MISX:PMSB
Snowflake Description

Flawless balance sheet with outstanding track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
PMSB
MISX
RUB3B
Market Cap
Add to portfolio
  1. Home
    2. ›
  2. RU
    3. ›
  3. Utilities
Last updated 2019/06/26 21:24
Company description

Public Joint Stock Company Perm Energy Supplying Company engages in the electricity supply to the population and organizations of the Perm Krai. The last earnings update was 72 days ago. More info.

Find similar companies

Add to Portfolio Compare Print
PMSB Share Price and Events
7 Day Returns
1.6%
MISX:PMSB
-1.9%
RU Electric Utilities
-0.2%
RU Market
1 Year Returns
17.7%
MISX:PMSB
14.2%
RU Electric Utilities
18%
RU Market
PMSB Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Perm Energy Supplying (PMSB) 1.6% -15.3% 4.2% 17.7% 87.4% 68.7%
RU Electric Utilities -1.9% 10% 20.6% 14.2% 52.2% 95.8%
RU Market -0.2% 5% 10.2% 18% 44.3% 90.4%
1 Year Return vs Industry and Market
  • PMSB outperformed the Electric Utilities industry which returned 14.2% over the past year.
  • PMSB matched the Russian Federation Market (18%) over the past year.
Price Volatility
PMSB
Industry
5yr Volatility vs Market

PMSB Value

 Is Perm Energy Supplying undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Perm Energy Supplying to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Perm Energy Supplying.

MISX:PMSB Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 16%
Perpetual Growth Rate 10-Year RU Government Bond Rate 8.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for MISX:PMSB
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year RU Govt Bond Rate 8.4%
Equity Risk Premium S&P Global 9.4%
Electric Utilities Unlevered Beta Simply Wall St/ S&P Global 0.28
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.28 (1 + (1- 20%) (0%)) 		0.517
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)		 0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 8.44% + (0.8 * 9.43%) 		15.98%

Discounted Cash Flow Calculation for MISX:PMSB using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Perm Energy Supplying is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

MISX:PMSB DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (RUB, Millions) Source Present Value
Discounted (@ 15.98%)
2019 1,954.31 Est @ 91.93% 1,684.99
2020 3,261.46 Est @ 66.88% 2,424.46
2021 4,871.03 Est @ 49.35% 3,121.95
2022 6,677.11 Est @ 37.08% 3,689.74
2023 8,579.19 Est @ 28.49% 4,087.48
2024 10,507.16 Est @ 22.47% 4,316.15
2025 12,426.07 Est @ 18.26% 4,400.96
2026 14,329.24 Est @ 15.32% 4,375.61
2027 16,228.32 Est @ 13.25% 4,272.59
2028 18,144.76 Est @ 11.81% 4,118.80
Present value of next 10 years cash flows RUB36,492.73
MISX:PMSB DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= RUB18,144.76 × (1 + 8.44%) ÷ (15.98% – 8.44%) 		RUB260,818.90
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= RUB260,818.90 ÷ (1 + 15.98%)10 		RUB59,204.98
MISX:PMSB Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= RUB36,492.73 + RUB59,204.98 		RUB95,697.71
Equity Value per Share
(RUB)		 = Total value / Shares Outstanding
= RUB95,697.71 / 36.21 		RUB2642.78
MISX:PMSB Discount to Share Price
Calculation Result
Value per share (RUB) From above. RUB2,642.78
Current discount Discount to share price of RUB87.70
= -1 x (RUB87.70 - RUB2,642.78) / RUB2,642.78 		96.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Perm Energy Supplying is available for.
Intrinsic value
>50%
Share price is RUB87.7 vs Future cash flow value of RUB2642.78
Current Discount Checks
For Perm Energy Supplying to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Perm Energy Supplying's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Perm Energy Supplying's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Perm Energy Supplying's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Perm Energy Supplying's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
MISX:PMSB PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in RUB RUB14.03
MISX:PMSB Share Price ** MISX (2019-06-26) in RUB RUB87.7
Russian Federation Electric Utilities Industry PE Ratio Median Figure of 37 Publicly-Listed Electric Utilities Companies 7.12x
Russian Federation Market PE Ratio Median Figure of 135 Publicly-Listed Companies 7.37x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Perm Energy Supplying.

MISX:PMSB PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= MISX:PMSB Share Price ÷ EPS (both in RUB)

= 87.7 ÷ 14.03

 6.25x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Perm Energy Supplying is good value based on earnings compared to the RU Electric Utilities industry average.
  • Perm Energy Supplying is good value based on earnings compared to the Russian Federation market.
Price based on expected Growth
Does Perm Energy Supplying's expected growth come at a high price?
Raw Data
MISX:PMSB PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 6.25x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts		 -18.7%per year
Russian Federation Electric Utilities Industry PEG Ratio Median Figure of 8 Publicly-Listed Electric Utilities Companies 0.04x
Russian Federation Market PEG Ratio Median Figure of 32 Publicly-Listed Companies 0.68x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Perm Energy Supplying, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Perm Energy Supplying's assets?
Raw Data
MISX:PMSB PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in RUB RUB35.35
MISX:PMSB Share Price * MISX (2019-06-26) in RUB RUB87.7
Russian Federation Electric Utilities Industry PB Ratio Median Figure of 38 Publicly-Listed Electric Utilities Companies 0.61x
Russian Federation Market PB Ratio Median Figure of 154 Publicly-Listed Companies 0.8x
MISX:PMSB PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= MISX:PMSB Share Price ÷ Book Value per Share (both in RUB)

= 87.7 ÷ 35.35

 2.48x

* Primary Listing of Perm Energy Supplying.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Perm Energy Supplying is overvalued based on assets compared to the RU Electric Utilities industry average.
Show me more potentially undervalued companies in the Electric Utilities industry
X
Value checks
We assess Perm Energy Supplying's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electric Utilities industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electric Utilities industry average (and greater than 0)? (1 check)
    5. Perm Energy Supplying has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

PMSB Future Performance

 How is Perm Energy Supplying expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Perm Energy Supplying, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-18.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Perm Energy Supplying expected to grow at an attractive rate?
  • Perm Energy Supplying's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 8.4%.
Growth vs Market Checks
  • Perm Energy Supplying's earnings are expected to decrease over the next 1-3 years, this is below the Russian Federation market average.
  • Unable to compare Perm Energy Supplying's revenue growth to the Russian Federation market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
MISX:PMSB Future Growth Rates Data Sources
Data Point Source Value (per year)
MISX:PMSB Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts -18.7%
Russian Federation Electric Utilities Industry Earnings Growth Rate Market Cap Weighted Average 7.1%
Russian Federation Electric Utilities Industry Revenue Growth Rate Market Cap Weighted Average 2.5%
Russian Federation Market Earnings Growth Rate Market Cap Weighted Average 2.7%
Russian Federation Market Revenue Growth Rate Market Cap Weighted Average 4.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
MISX:PMSB Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in RUB Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
MISX:PMSB Past Financials Data
Date (Data in RUB Millions) Revenue Cash Flow Net Income *
2018-12-31 40,597 1,078 508
2018-09-30 40,470 925 559
2018-06-30 40,343 773 611
2018-03-31 40,189 507 498
2017-12-31 40,035 241 386
2017-09-30 39,391 288 365
2017-06-30 38,747 336 344
2017-03-31 37,147 184 306
2016-12-31 35,548 31 267
2016-09-30 34,593 -51 235
2016-06-30 33,638 -133 202
2016-03-31 32,921 74 206

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Perm Energy Supplying's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Unable to determine if Perm Energy Supplying is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
MISX:PMSB Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Perm Energy Supplying Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

MISX:PMSB Past Financials Data
Date (Data in RUB Millions) EPS *
2018-12-31 14.03
2018-09-30 15.44
2018-06-30 16.86
2018-03-31 13.76
2017-12-31 10.65
2017-09-30 10.07
2017-06-30 9.50
2017-03-31 8.44
2016-12-31 7.38
2016-09-30 6.48
2016-06-30 5.57
2016-03-31 5.69

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Perm Energy Supplying will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Perm Energy Supplying's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Russian Federation market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Russian Federation market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Perm Energy Supplying has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

PMSB Past Performance

  How has Perm Energy Supplying performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Perm Energy Supplying's growth in the last year to its industry (Electric Utilities).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Perm Energy Supplying has delivered over 20% year on year earnings growth in the past 5 years.
  • Perm Energy Supplying's 1-year earnings growth exceeds its 5-year average (31.7% vs 21.3%)
  • Perm Energy Supplying's earnings growth has exceeded the RU Electric Utilities industry average in the past year (31.7% vs -3%).
Earnings and Revenue History
Perm Energy Supplying's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Perm Energy Supplying Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

MISX:PMSB Past Revenue, Cash Flow and Net Income Data
Date (Data in RUB Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 40,597.23 507.98 1,347.03
2018-09-30 40,470.12 559.27 1,331.33
2018-06-30 40,343.01 610.57 1,315.62
2018-03-31 40,189.18 498.16 1,296.57
2017-12-31 40,035.36 385.75 1,277.52
2017-09-30 39,391.03 364.82 1,312.90
2017-06-30 38,746.71 343.89 1,348.29
2017-03-31 37,147.32 305.63 1,332.12
2016-12-31 35,547.94 267.38 1,315.94
2016-09-30 34,592.87 234.61 1,349.84
2016-06-30 33,637.80 201.84 1,383.74
2016-03-31 32,920.85 206.16 1,368.22
2015-12-31 32,203.91 210.48 1,352.70
2015-09-30 31,782.13 227.64 1,308.72
2015-06-30 31,360.35 244.80 1,264.73
2015-03-31 31,714.72 244.80 1,278.81
2014-12-31 32,069.08 244.80 1,292.88
2014-09-30 32,034.66 236.22 1,276.59
2014-06-30 32,000.23 227.63 1,260.29
2014-03-31 31,421.60 229.21 1,253.91
2013-12-31 30,842.97 230.79 1,247.53
2013-09-30 30,540.00 180.38 1,213.03
2013-06-30 30,237.03 129.97 1,178.53
2013-03-31 30,564.39 206.01 1,150.94
2012-12-31 30,891.74 282.06 1,123.35

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Perm Energy Supplying made outstanding use of shareholders’ funds last year (Return on Equity greater than 40%).
  • Perm Energy Supplying used its assets more efficiently than the RU Electric Utilities industry average last year based on Return on Assets.
  • Perm Energy Supplying has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
Show me more strong past performing companies in the Electric Utilities industry
X
Past performance checks
We assess Perm Energy Supplying's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electric Utilities industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Perm Energy Supplying has a total score of 6/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

PMSB Health

 How is Perm Energy Supplying's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Perm Energy Supplying's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Perm Energy Supplying is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Perm Energy Supplying's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Perm Energy Supplying's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Perm Energy Supplying has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Perm Energy Supplying Company Filings, last reported 5 months ago.

MISX:PMSB Past Debt and Equity Data
Date (Data in RUB Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 1,313.98 0.00 1,390.90
2018-09-30 1,313.98 0.00 1,390.90
2018-06-30 1,165.70 0.00 145.59
2018-03-31 1,165.70 0.00 145.59
2017-12-31 1,041.56 0.00 742.93
2017-09-30 1,041.56 0.00 742.93
2017-06-30 760.47 372.03 134.77
2017-03-31 760.47 372.03 134.77
2016-12-31 863.41 0.00 737.11
2016-09-30 863.41 0.00 737.11
2016-06-30 635.49 238.08 131.10
2016-03-31 635.49 238.08 131.10
2015-12-31 831.55 0.00 680.38
2015-09-30 831.55 0.00 680.38
2015-06-30 667.18 180.00 84.07
2015-03-31 667.18 180.00 84.07
2014-12-31 854.84 0.00 336.90
2014-09-30 854.84 0.00 336.90
2014-06-30 684.43 1,122.34 933.94
2014-03-31 684.43 1,122.34 933.94
2013-12-31 657.09 575.78 1,383.61
2013-09-30 657.09 575.78 1,383.61
2013-06-30 711.86 1,588.88 1,160.95
2013-03-31 711.86 1,588.88 1,160.95
2012-12-31 798.89 150.00 800.04
  • Perm Energy Supplying has no debt.
  • Perm Energy Supplying has no debt compared to 5 years ago when it was 88.5%.
  • Perm Energy Supplying has no debt, it does not need to be covered by operating cash flow.
  • Perm Energy Supplying has no debt, therefore coverage of interest payments is not a concern.
Show me more healthy companies in the Electric Utilities industry
X
Financial health checks
We assess Perm Energy Supplying's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
    7. Perm Energy Supplying has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

PMSB Dividends

 What is Perm Energy Supplying's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Perm Energy Supplying dividends.
If you bought RUB2,000 of Perm Energy Supplying shares you are expected to receive RUB0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Perm Energy Supplying's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Perm Energy Supplying's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
MISX:PMSB Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Russian Federation Electric Utilities Industry Average Dividend Yield Market Cap Weighted Average of 19 Stocks 5.4%
Russian Federation Market Average Dividend Yield Market Cap Weighted Average of 73 Stocks 7.1%
Russian Federation Minimum Threshold Dividend Yield 10th Percentile 1.7%
Russian Federation Bottom 25% Dividend Yield 25th Percentile 3.2%
Russian Federation Top 25% Dividend Yield 75th Percentile 8.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

MISX:PMSB Past Annualized Dividends Data
Date (Data in RUB) Dividend per share (annual) Avg. Yield (%)
2016-11-14 6.877 10.245
2016-07-01 6.877 13.675
2015-07-07 6.855 14.324

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Perm Energy Supplying has not reported any payouts.
  • Unable to verify if Perm Energy Supplying's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Perm Energy Supplying's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Perm Energy Supplying has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Perm Energy Supplying's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Perm Energy Supplying afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
    7. Perm Energy Supplying has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

PMSB Management

 What is the CEO of Perm Energy Supplying's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
  • Perm Energy Supplying has no CEO, or we have no data on them.
Management Team

N. Shemyakina

TITLE
Chief Accountant
Board of Directors

Andrey Kitashev

TITLE
Director
AGE
61

Yuliya Chernyavskaya

TITLE
Director

Yakov Urinson

TITLE
Director
AGE
74

Vladislav Kolesnikov

TITLE
Director

Mikhail Kitashev

TITLE
Director

Denis Nagovitsin

TITLE
Director

Andrey Volkov

TITLE
Director

Olga Ustyuzhantseva

TITLE
Member of Audit Committee

Kirill Tkachenko

TITLE
Member of Audit Committee

Vladimir Chirukhin

TITLE
Member of Audit Committee
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (RUB) Value (RUB)
X
Management checks
We assess Perm Energy Supplying's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
    5. Perm Energy Supplying has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

PMSB News

Simply Wall St News

What Type Of Shareholder Owns Public Joint Stock Company Perm Energy Supplying Company's (MCX:PMSB)?

A look at the shareholders of Public Joint Stock Company Perm Energy Supplying Company (MCX:PMSB) can tell us which group is most powerful. … View our latest analysis for Perm Energy Supplying MISX:PMSB Ownership Summary, June 8th 2019 What Does The Lack Of Institutional Ownership Tell Us About Perm Energy Supplying? … Insider Ownership Of Perm Energy Supplying The definition of company insiders can be subjective, and does vary between jurisdictions.

Simply Wall St - –

Is Now The Time To Put Perm Energy Supplying (MCX:PMSB) On Your Watchlist?

If, on the other hand, you like companies that have revenue, and even earn profits, then you may well be interested in Perm Energy Supplying (MCX:PMSB). … It certainly is nice to see that Perm Energy Supplying has managed to grow EPS by 36% per year over three years. … While we note Perm Energy Supplying's EBIT margins were flat over the last year, revenue grew by a solid 4.1% to RUруб40b.

Simply Wall St - –

If You Had Bought Perm Energy Supplying (MCX:PMSB) Stock Five Years Ago, You Could Pocket A 77% Gain Today

Unfortunately for shareholders, while the Public Joint Stock Company Perm Energy Supplying Company (MCX:PMSB) share price is up 77% in the last five years, that's less than the market return. … One flawed but reasonable way to assess how sentiment around a company has changed is to compare the earnings per share (EPS) with the share price. … Over half a decade, Perm Energy Supplying managed to grow its earnings per share at 36% a year.

Simply Wall St - –

Do You Like Public Joint Stock Company Perm Energy Supplying Company (MCX:PMSB) At This P/E Ratio?

We'll show how you can use Public Joint Stock Company Perm Energy Supplying Company's (MCX:PMSB) P/E ratio to inform your assessment of the investment opportunity. … Perm Energy Supplying has a P/E ratio of 4.53, based on the last twelve months. … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)

Simply Wall St - –

What Kind Of Shareholders Own Public Joint Stock Company Perm Energy Supplying Company (MCX:PMSB)?

The big shareholder groups in Public Joint Stock Company Perm Energy Supplying Company (MCX:PMSB) have power over the company. … With a market capitalization of RUруб2.7b, Perm Energy Supplying is a small cap stock, so it might not be well known by many institutional investors. … Our analysis of the ownership of the company, below, shows that.

Simply Wall St - –

Is Public Joint Stock Company Perm Energy Supplying Company's (MCX:PMSB) 69% Better Than Average?

To keep the lesson grounded in practicality, we'll use ROE to better understand Public Joint Stock Company Perm Energy Supplying Company (MCX:PMSB). … Our data shows Perm Energy Supplying has a return on equity of 69% for the last year. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St - –

Here's What Public Joint Stock Company Perm Energy Supplying Company's (MCX:PMSB) P/E Ratio Is Telling Us

We'll show how you can use Public Joint Stock Company Perm Energy Supplying Company's (MCX:PMSB) P/E ratio to inform your assessment of the investment opportunity. … Based on the last twelve months, Perm Energy Supplying's P/E ratio is 4.4. … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)

Simply Wall St - –

Public Joint Stock Company Perm Energy Supplying Company (MCX:PMSB): The Return Story

and looking to gauge the potential return on investment in Public Joint Stock Company Perm Energy Supplying Company (MCX:PMSB). … You need to pay attention to this because your return on investment is linked to dividends and internal investments to improve the business, which can only occur if the company is expected to produce adequate earnings with the capital that has been provided. … Thus, to understand how your money can grow by investing in Perm Energy Supplying, you need to look at what the company returns to owners for the use of their capital, which can be done in many ways but today we will use return on capital employed (ROCE)

Simply Wall St - –

Does Public Joint Stock Company Perm Energy Supplying Company (MCX:PMSB) Have A Place In Your Portfolio?

A sizeable part of portfolio returns can be produced by dividend stocks due to their contribution to compounding returns in the long run. … Over the past 3 years, Public Joint Stock Company Perm Energy Supplying Company (MCX:PMSB) has returned an average of 12.00% per year to shareholders in terms of dividend yield. … Let's take a look at Perm Energy Supplying in more detail.

Simply Wall St - –

Public Joint Stock Company Perm Energy Supplying Company (MISX:PMSB) Has Attractive Fundamentals, Here's Why

Building up an investment case requires looking at a stock holistically. … Today I've chosen to put the spotlight on Public Joint Stock Company Perm Energy Supplying Company (MISX:PMSB) due to its excellent fundamentals in more than one area. … is a company with great financial health as well as a.

Simply Wall St - –

PMSB Company Info

Description

Public Joint Stock Company Perm Energy Supplying Company engages in the electricity supply to the population and organizations of the Perm Krai. It also sells electricity metering devices, water and gas meters, cable and wiring products, lamps, shield equipment, equipment for receiving digital television, tickets, and products for home and office online. Public Joint Stock Company Perm Energy Supplying Company was formerly known as Perm Power Sale Company Open Joint-Stock Company and changed its name to Public Joint Stock Company Perm Energy Supplying Company in July 2015. The company was founded in 2005 and is headquartered in Perm, Russia with branches in Kungur, Zakamsky, Gubakha, Kudymkar, and Ocher, Russia.

Details
Name: Public Joint Stock Company Perm Energy Supplying Company
PMSB
Exchange: MISX
Founded: 2005
RUB3,182,943,384
36,210,960
Website: http://www.energos.perm.ru
Address: Public Joint Stock Company Perm Energy Supplying Company
Timiryazev Street 37,
Perm,
Permskaya obl., 614007,
Russia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
MISX PMSB Common Shares Micex - Rts RU RUB 04. Dec 2006
MISX PMSBP RUB3.25 PRF(USD) Micex - Rts RU RUB 27. Feb 2007
Number of employees
Current staff
Staff numbers
0
Perm Energy Supplying employees.
Industry
Electric Utilities
Utilities
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/26 21:24
End of day share price update: 2019/06/26 00:00
Last earnings filing: 2019/04/15
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Related Companies

© 2019 Simply Wall Street Pty Ltd, Community Design 2845206, US Design Patent #29/544/281, European Design Registration #2845206, Standard & Poor’s Financial Services LLC. All rights reserved.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2019, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2019)