Public Joint Stock Company Magadanenergo

MISX:MAGE Stock Report

Market Cap: ₽3.3b

Magadanenergo Past Earnings Performance

Past criteria checks 2/6

Magadanenergo's earnings have been declining at an average annual rate of -52.5%, while the Electric Utilities industry saw earnings growing at 9.5% annually. Revenues have been growing at an average rate of 0.4% per year. Magadanenergo's return on equity is 30.7%, and it has net margins of 6.7%.

Key information

-52.5%

Earnings growth rate

-52.5%

EPS growth rate

Electric Utilities Industry Growth9.5%
Revenue growth rate0.4%
Return on equity30.7%
Net Margin6.7%
Last Earnings Update30 Jun 2021

Recent past performance updates

No updates

Recent updates

Magadanenergo's (MCX:MAGE) Returns On Capital Are Heading Higher

Oct 18
Magadanenergo's (MCX:MAGE) Returns On Capital Are Heading Higher

Revenue & Expenses Breakdown

How Magadanenergo makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

MISX:MAGE Revenue, expenses and earnings (RUB Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Jun 2113,8239305,2800
31 Mar 2113,5989305,1310
31 Dec 2013,3729304,9810
30 Sep 2013,5681,4434,8310
30 Jun 2013,7631,9564,6800
31 Mar 2015,3631,3885,0040
31 Dec 1916,9628205,3280
30 Sep 1919,0356195,8460
30 Jun 1921,1084176,3640
31 Mar 1921,2251,3436,4310
31 Dec 1821,3412,2686,4970
30 Sep 1820,1571,5526,4290
30 Jun 1818,9728356,3610
31 Mar 1818,3338036,3410
31 Dec 1717,6937706,3210
30 Sep 1717,429666,2080
30 Jun 1717,164-6396,0950
31 Mar 1716,173-1,4416,0700
31 Dec 1615,182-2,2446,0450
31 Dec 1513,879-1,4256,2760

Quality Earnings: MAGE has a large one-off gain of RUB542.0M impacting its last 12 months of financial results to 30th June, 2021.

Growing Profit Margin: MAGE's current net profit margins (6.7%) are lower than last year (14.2%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: MAGE has become profitable over the past 5 years.

Accelerating Growth: MAGE's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: MAGE had negative earnings growth (-52.5%) over the past year, making it difficult to compare to the Electric Utilities industry average (28.2%).


Return on Equity

High ROE: MAGE's Return on Equity (30.7%) is considered high.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2022/10/05 17:18
End of Day Share Price 2022/07/08 00:00
Earnings2021/06/30
Annual Earnings2020/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Public Joint Stock Company Magadanenergo is covered by 1 analysts. of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ksenia ArutyunovaRye, Man and Gor Securities