Rosseti Kuban PJSC Valuation

Q: What is the Fair Price of KUBE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

KUBE (RUB56.9) is trading below our estimate of [[fair value]] (RUB1460)

Is KUBE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KUBE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KUBE (RUB56.9) is trading below our estimate of fair value (RUB1460)

Significantly Below Fair Value: KUBE is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KUBE?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for KUBE. This is calculated by dividing KUBE's market cap by their current preferred multiple.
What is KUBE's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	₽19.69b

KUBE key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.7x
Enterprise Value/EBITDA	4.2x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does KUBE's PE Ratio compare to its peers?

The above table shows the PE ratio for KUBE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	4.3x
MRKP Rosseti Centre and Volga region	2.1x	n/a	₽20.3b
DVEC FAR-EASTERN ENERGY	9x	n/a	₽14.8b
MRKU Interregional Distribution Grid Company of Urals	2.5x	n/a	₽13.3b
TGKA Territorial Generating Company No. 1	3.8x	n/a	₽32.6b
KUBE Rosseti Kuban PJSC	7x	n/a	₽19.7b

Price-To-Earnings vs Peers: KUBE is expensive based on its Price-To-Earnings Ratio (7x) compared to the peer average (4.3x).

Price to Earnings Ratio vs Industry

How does KUBE's PE Ratio compare vs other companies in the RU Electric Utilities Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	2.0%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	2.0%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: KUBE is expensive based on its Price-To-Earnings Ratio (7x) compared to the Russian Electric Utilities industry average (4.8x).

Price to Earnings Ratio vs Fair Ratio

What is KUBE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KUBE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate KUBE's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.