Philip Morris Operations a.d. Nis Valuation

Q: What is the Fair Price of DINN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

DINN (RSD9000) is trading below our estimate of [[fair value]] (RSD13096.56)

Is DINN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DINN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DINN (RSD9000) is trading below our estimate of fair value (RSD13096.56)

Significantly Below Fair Value: DINN is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DINN?

Key metric: As DINN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DINN. This is calculated by dividing DINN's market cap by their current earnings.
What is DINN's PE Ratio?
PE Ratio	9x
Earnings	дин6.49b
Market Cap	дин58.59b

DINN key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.5x
Enterprise Value/EBITDA	6x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does DINN's PE Ratio compare to its peers?

The above table shows the PE ratio for DINN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	28.8x
509966 VST Industries	22.5x	15.8%	₹53.2b
TCC Tanzania Cigarette	17x	n/a	TSh1.7t
COKA Coka Duvanska Industrija a.d	64.3x	n/a	дин356.7m
BAT British American Tobacco (Malaysia) Berhad	11.6x	-2.8%	RM 2.1b
DINN Philip Morris Operations a.d. Nis	9x	n/a	дин58.6b

Price-To-Earnings vs Peers: DINN is good value based on its Price-To-Earnings Ratio (9x) compared to the peer average (16.8x).

Price to Earnings Ratio vs Industry

How does DINN's PE Ratio compare vs other companies in the Global Tobacco Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: DINN is good value based on its Price-To-Earnings Ratio (9x) compared to the Global Tobacco industry average (11.6x).

Price to Earnings Ratio vs Fair Ratio

What is DINN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DINN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate DINN's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.