Oponeo.pl S.A.

WSE:OPN Stock Report

Market Cap: zł1.1b

Oponeo.pl Valuation

Is OPN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of OPN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: OPN (PLN96.4) is trading below our estimate of future cash flow value (PLN128.98)

Significantly Below Future Cash Flow Value: OPN is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for OPN?

Key metric: As OPN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for OPN. This is calculated by dividing OPN's market cap by their current earnings.
What is OPN's PE Ratio?
PE Ratio17.7x
Earningszł61.37m
Market Capzł1.07b

Price to Earnings Ratio vs Peers

How does OPN's PE Ratio compare to its peers?

The above table shows the PE ratio for OPN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.8x
APR Auto Partner
15x14.75%zł3.3b
DAD Dadelo
39.6xn/azł807.8m
WTN Wittchen
9.1xn/azł236.5m
PLG PL Group
7.5xn/azł5.8m
OPN Oponeo.pl
17.7x16.19%zł1.1b

Price-To-Earnings vs Peers: OPN is good value based on its Price-To-Earnings Ratio (17.7x) compared to the peer average (17.8x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does OPN's PE Ratio compare vs other companies in the European Specialty Retail Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
OPN 17.7xIndustry Avg. 15.6xNo. of Companies13PE01020304050+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: OPN is expensive based on its Price-To-Earnings Ratio (17.7x) compared to the European Specialty Retail industry average (15.6x).

Price to Earnings Ratio vs Fair Ratio

What is OPN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

OPN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.7x
Fair PE Ratio11.9x

Price-To-Earnings vs Fair Ratio: OPN is expensive based on its Price-To-Earnings Ratio (17.7x) compared to the estimated Fair Price-To-Earnings Ratio (12x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst OPN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentzł96.40
zł113.00
+17.22%
11.50%zł126.00zł100.00n/a2
Jun ’27zł97.20
zł110.00
+13.17%
9.09%zł120.00zł100.00n/a2
May ’27zł83.70
zł110.00
+31.42%
9.09%zł120.00zł100.00n/a2
Apr ’27zł86.60
zł110.00
+27.02%
9.09%zł120.00zł100.00n/a2
Mar ’27zł89.40
zł110.00
+23.04%
9.09%zł120.00zł100.00n/a2
Feb ’27zł100.50
zł110.00
+9.45%
9.09%zł120.00zł100.00n/a2
Jan ’27zł92.00
zł110.00
+19.57%
9.09%zł120.00zł100.00n/a2
Dec ’26zł91.00
zł108.30
+19.01%
10.80%zł120.00zł96.60n/a2
Nov ’26zł97.00
zł108.30
+11.65%
10.80%zł120.00zł96.60n/a2
Oct ’26zł91.20
zł108.30
+18.75%
10.80%zł120.00zł96.60n/a2
Sep ’26zł90.00
zł108.30
+20.33%
10.80%zł120.00zł96.60n/a2
Aug ’26zł92.00
zł102.80
+11.74%
6.03%zł109.00zł96.60n/a2
Jul ’26zł91.00
zł102.80
+12.97%
6.03%zł109.00zł96.60n/a2
Jun ’26zł91.20
zł99.50
+9.10%
9.55%zł109.00zł90.00zł97.202
May ’26zł100.50
zł88.00
-12.44%
2.27%zł90.00zł86.00zł83.702
Apr ’26zł98.00
zł88.00
-10.20%
2.27%zł90.00zł86.00zł86.602
Mar ’26zł95.00
zł88.00
-7.37%
2.27%zł90.00zł86.00zł89.402
Feb ’26zł76.60
zł88.00
+14.88%
2.27%zł90.00zł86.00zł100.502
Jan ’26zł81.00
zł88.00
+8.64%
2.27%zł90.00zł86.00zł92.002
Dec ’25zł79.00
zł88.00
+11.39%
2.27%zł90.00zł86.00zł91.002
Nov ’25zł71.40
zł77.05
+7.91%
11.62%zł86.00zł68.10zł97.002
Oct ’25zł81.60
zł77.05
-5.58%
11.62%zł86.00zł68.10zł91.202
Sep ’25zł77.20
zł77.05
-0.19%
11.62%zł86.00zł68.10zł90.002
Aug ’25zł69.60
zł65.80
-5.46%
3.50%zł68.10zł63.50zł92.002
Jul ’25zł75.60
zł63.65
-15.81%
0.24%zł63.80zł63.50zł91.002
Jun ’25zł71.20
zł63.65
-10.60%
0.24%zł63.80zł63.50zł91.202
zł113
Fair Value
14.7% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/10 19:34
End of Day Share Price 2026/06/10 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Oponeo.pl S.A. is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Adrian KowollikEast Value Research GmbH
Piotr LopaciukPKO BP Securities
Adrian SklodowskiPKO BP Securities