Celon Pharma Valuation
Is CLN undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of CLN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: CLN (PLN26.6) is trading below our estimate of fair value (PLN49.65)
Significantly Below Fair Value: CLN is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for CLN?
Key metric: As CLN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is CLN's PE Ratio? | |
|---|---|
| PE Ratio | 77.4x |
| Earnings | zł18.51m |
| Market Cap | zł1.43b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 5.1x |
| Enterprise Value/EBITDA | 22.3x |
| PEG Ratio | 5.4x |
Price to Earnings Ratio vs Peers
How does CLN's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 47.5x | ||
BGD Biogened | 11.1x | n/a | zł54.0m |
SLV Selvita | 18.2x | 13.2% | zł982.0m |
INDOCO Indoco Remedies | 92x | 72.2% | ₹29.5b |
SVE Synthaverse | 68.9x | n/a | zł306.4m |
CLN Celon Pharma | 77.4x | 14.4% | zł1.4b |
Price-To-Earnings vs Peers: CLN is expensive based on its Price-To-Earnings Ratio (77.4x) compared to the peer average (47.5x).
Price to Earnings Ratio vs Industry
How does CLN's PE Ratio compare vs other companies in the European Pharmaceuticals Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: CLN is expensive based on its Price-To-Earnings Ratio (77.4x) compared to the European Pharmaceuticals industry average (21.3x).
Price to Earnings Ratio vs Fair Ratio
What is CLN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 77.4x |
| Fair PE Ratio | 65.3x |
Price-To-Earnings vs Fair Ratio: CLN is expensive based on its Price-To-Earnings Ratio (77.4x) compared to the estimated Fair Price-To-Earnings Ratio (65.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | zł26.60 | zł26.58 -0.08% | 39.8% | zł39.00 | zł12.00 | n/a | 5 |
| Nov ’25 | zł27.80 | zł26.38 -5.1% | 39.7% | zł39.00 | zł12.00 | n/a | 5 |
| Oct ’25 | zł27.45 | zł26.38 -3.9% | 39.7% | zł39.00 | zł12.00 | n/a | 5 |
| Sep ’25 | zł31.70 | zł21.10 -33.4% | 45.7% | zł39.00 | zł12.00 | n/a | 5 |
| Aug ’25 | zł26.60 | zł21.10 -20.7% | 45.7% | zł39.00 | zł12.00 | n/a | 5 |
| Jul ’25 | zł15.80 | zł16.78 +6.2% | 21.2% | zł23.00 | zł12.00 | n/a | 5 |
| Jun ’25 | zł15.58 | zł16.78 +7.7% | 21.2% | zł23.00 | zł12.00 | n/a | 5 |
| May ’25 | zł15.16 | zł16.93 +11.6% | 23.3% | zł23.00 | zł12.00 | n/a | 4 |
| Apr ’25 | zł15.12 | zł16.50 +9.1% | 24.4% | zł23.00 | zł12.00 | n/a | 4 |
| Mar ’25 | zł15.08 | zł16.88 +11.9% | 23.9% | zł23.00 | zł12.00 | n/a | 4 |
| Feb ’25 | zł15.54 | zł17.38 +11.8% | 20.1% | zł23.00 | zł14.00 | n/a | 4 |
| Jan ’25 | zł15.46 | zł17.38 +12.4% | 20.1% | zł23.00 | zł14.00 | n/a | 4 |
| Dec ’24 | zł14.84 | zł17.38 +17.1% | 20.1% | zł23.00 | zł14.00 | n/a | 4 |
| Nov ’24 | zł15.18 | zł15.50 +2.1% | 9.5% | zł17.50 | zł14.00 | zł27.80 | 3 |
| Oct ’24 | zł15.30 | zł15.50 +1.3% | 9.5% | zł17.50 | zł14.00 | zł27.45 | 3 |
| Sep ’24 | zł15.96 | zł17.83 +11.7% | 18.4% | zł22.00 | zł14.00 | zł31.70 | 3 |
| Aug ’24 | zł16.90 | zł17.83 +5.5% | 18.4% | zł22.00 | zł14.00 | zł26.60 | 3 |
| Jul ’24 | zł15.50 | zł17.83 +15.1% | 18.4% | zł22.00 | zł14.00 | zł15.80 | 3 |
| Jun ’24 | zł16.00 | zł17.83 +11.5% | 18.4% | zł22.00 | zł14.00 | zł15.58 | 3 |
| May ’24 | zł13.90 | zł17.83 +28.3% | 18.4% | zł22.00 | zł14.00 | zł15.16 | 3 |
| Apr ’24 | zł15.00 | zł17.83 +18.9% | 18.4% | zł22.00 | zł14.00 | zł15.12 | 3 |
| Mar ’24 | zł15.82 | zł17.83 +12.7% | 18.4% | zł22.00 | zł14.00 | zł15.08 | 3 |
| Feb ’24 | zł17.12 | zł16.83 -1.7% | 26.8% | zł22.00 | zł11.00 | zł15.54 | 3 |
| Jan ’24 | zł14.02 | zł19.75 +40.9% | 32.3% | zł28.50 | zł11.00 | zł15.46 | 4 |
| Dec ’23 | zł14.54 | zł27.55 +89.5% | 49.8% | zł48.70 | zł11.00 | zł14.84 | 4 |
| Nov ’23 | zł13.50 | zł27.55 +104.1% | 49.8% | zł48.70 | zł11.00 | zł15.18 | 4 |
Analyst Forecast: Target price is lower than the current share price.