Legimi Valuation

Q: What is the Fair Price of LEG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

LEG (PLN42.6) is trading below our estimate of [[fair value]] (PLN230.56)

Is LEG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LEG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: LEG (PLN42.6) is trading below our estimate of fair value (PLN230.56)

Significantly Below Fair Value: LEG is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LEG?

Key metric: As LEG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LEG. This is calculated by dividing LEG's market cap by their current earnings.
What is LEG's PE Ratio?
PE Ratio	12x
Earnings	zł7.19m
Market Cap	zł86.41m

LEG key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.8x
Enterprise Value/EBITDA	8.8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does LEG's PE Ratio compare to its peers?

The above table shows the PE ratio for LEG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	13.3x
CPL Comperia.pl	5.5x	n/a	zł12.0m
WPL Wirtualna Polska Holding	15.7x	17.4%	zł2.2b
PTW Polskie Towarzystwo Wspierania Przedsiebiorczosci	17.8x	n/a	zł70.5m
FOR Forever Entertainment	14.3x	n/a	zł101.5m
LEG Legimi	12x	n/a	zł86.4m

Price-To-Earnings vs Peers: LEG is good value based on its Price-To-Earnings Ratio (12x) compared to the peer average (13.3x).

Price to Earnings Ratio vs Industry

How does LEG's PE Ratio compare vs other companies in the European Interactive Media and Services Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: LEG is good value based on its Price-To-Earnings Ratio (12x) compared to the European Interactive Media and Services industry average (15.4x).

Price to Earnings Ratio vs Fair Ratio

What is LEG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LEG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	12x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate LEG's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

QubicGames

zł14.0m

Engages in the development and publishing of games in Poland and internationally.

QUB

zł1.44

-3.7%

-36.3%

Artifex Mundi

zł159.4m

Develops and publishes computer games worldwide.

ART

zł13.40

-24.3%

-23.6%

Prime Bit Games

zł2.1m

Designs, creates, and publishes mobile, computer, and console games in Poland and internationally.

PBT

zł0.19

-2.8%

-47.1%