CDA Valuation

Q: What is the Fair Price of CDA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CDA (PLN22.2) is trading below our estimate of [[fair value]] (PLN88.34)

Is CDA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CDA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CDA (PLN22.2) is trading below our estimate of fair value (PLN88.34)

Significantly Below Fair Value: CDA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CDA?

Key metric: As CDA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CDA. This is calculated by dividing CDA's market cap by their current earnings.
What is CDA's PE Ratio?
PE Ratio	7.3x
Earnings	zł31.41m
Market Cap	zł228.75m

CDA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.1x
Enterprise Value/EBITDA	5.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does CDA's PE Ratio compare to its peers?

The above table shows the PE ratio for CDA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	17.6x
ATG ATM Grupa	11.4x	n/a	zł348.2m
CRJ Creepy Jar	19.2x	2.4%	zł223.8m
BLO Bloober Team	29.6x	n/a	zł443.5m
BBT BoomBit	10.3x	n/a	zł130.1m
CDA CDA	7.3x	n/a	zł228.7m

Price-To-Earnings vs Peers: CDA is good value based on its Price-To-Earnings Ratio (7.3x) compared to the peer average (17.6x).

Price to Earnings Ratio vs Industry

How does CDA's PE Ratio compare vs other companies in the PL Entertainment Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: CDA is good value based on its Price-To-Earnings Ratio (7.3x) compared to the Polish Entertainment industry average (13.9x).

Price to Earnings Ratio vs Fair Ratio

What is CDA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CDA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CDA's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Artifex Mundi

zł160.5m

Develops and publishes computer games worldwide.

ART

zł13.50

-18.2%

-19.6%

QubicGames

zł14.6m

Engages in the development and publishing of games in Poland and internationally.

QUB

zł1.50

-28.6%

Fabrity Holding

zł71.8m

Provides technology and marketing solutions based on artificial intelligence (AI), Big Data, and software in Poland.

FAB

zł31.70

-6.8%

-12.9%