VRG Future Growth
Future criteria checks 2/6
VRG is forecast to grow earnings and revenue by 10% and 7.5% per annum respectively while EPS is expected to grow by 10% per annum.
Key information
10.0%
Earnings growth rate
10.0%
EPS growth rate
Luxury earnings growth | 11.4% |
Revenue growth rate | 7.5% |
Future return on equity | n/a |
Analyst coverage | Low |
Last updated | 22 Apr 2024 |
Recent future growth updates
Recent updates
VRG (WSE:VRG) Has Announced That Its Dividend Will Be Reduced To PLN0.09
Aug 19VRG (WSE:VRG) Has Announced That Its Dividend Will Be Reduced To PLN0.09
Jul 23VRG's (WSE:VRG) Shareholders Will Receive A Smaller Dividend Than Last Year
Jun 26VRG (WSE:VRG) Is Paying Out Less In Dividends Than Last Year
Jun 12VRG (WSE:VRG) Is Paying Out Less In Dividends Than Last Year
May 29At zł3.51, Is It Time To Put VRG S.A. (WSE:VRG) On Your Watch List?
Apr 13A Look At The Fair Value Of VRG S.A. (WSE:VRG)
Aug 05A Look At VRG's (WSE:VRG) Share Price Returns
Mar 05Is There Now An Opportunity In VRG S.A. (WSE:VRG)?
Feb 05Does VRG (WSE:VRG) Have A Healthy Balance Sheet?
Dec 31Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 1,557 | 104 | 67 | N/A | 1 |
12/31/2025 | 1,542 | 100 | 48 | 215 | 2 |
12/31/2024 | 1,394 | 92 | 17 | 194 | 1 |
6/30/2024 | 1,318 | 81 | 102 | 147 | N/A |
3/31/2024 | 1,313 | 101 | 143 | 187 | N/A |
12/31/2023 | 1,302 | 102 | 171 | 210 | N/A |
9/30/2023 | 1,268 | 99 | 136 | 173 | N/A |
6/30/2023 | 1,291 | 107 | 134 | 172 | N/A |
3/31/2023 | 1,297 | 99 | 148 | 180 | N/A |
12/31/2022 | 1,274 | 93 | 145 | 175 | N/A |
9/30/2022 | 1,254 | 85 | 147 | 174 | N/A |
6/30/2022 | 1,239 | 100 | 185 | 209 | N/A |
3/31/2022 | 1,142 | 82 | 185 | 206 | N/A |
12/31/2021 | 1,070 | 66 | 174 | 192 | N/A |
9/30/2021 | 953 | 13 | 130 | 142 | N/A |
6/30/2021 | 897 | -5 | 94 | 107 | N/A |
3/31/2021 | 828 | -27 | 114 | 129 | N/A |
12/31/2020 | 854 | -40 | 126 | 143 | N/A |
9/30/2020 | 954 | 18 | 187 | 210 | N/A |
6/30/2020 | 956 | 11 | 152 | 172 | N/A |
3/31/2020 | 1,051 | 34 | 109 | 132 | N/A |
12/31/2019 | 1,068 | 64 | 83 | 109 | N/A |
9/30/2019 | 1,008 | 52 | 36 | 61 | N/A |
6/30/2019 | 937 | 61 | 27 | 54 | N/A |
3/31/2019 | 860 | 51 | 2 | 26 | N/A |
1/1/2019 | 806 | 54 | 33 | 54 | N/A |
9/30/2018 | 757 | 45 | 15 | 36 | N/A |
6/30/2018 | 734 | 44 | 19 | 40 | N/A |
3/31/2018 | 713 | 44 | N/A | 26 | N/A |
12/31/2017 | 689 | 43 | N/A | 26 | N/A |
9/30/2017 | 654 | 39 | N/A | 11 | N/A |
6/30/2017 | 633 | 36 | N/A | 8 | N/A |
3/31/2017 | 615 | 35 | N/A | 10 | N/A |
12/31/2016 | 599 | 35 | N/A | 6 | N/A |
9/30/2016 | 570 | 28 | N/A | 5 | N/A |
6/30/2016 | 552 | 27 | N/A | 16 | N/A |
3/31/2016 | 530 | 27 | N/A | 18 | N/A |
12/31/2015 | 514 | 25 | N/A | 26 | N/A |
9/30/2015 | 495 | 27 | N/A | 17 | N/A |
6/30/2015 | 477 | 24 | N/A | 16 | N/A |
3/31/2015 | 459 | 21 | N/A | 20 | N/A |
12/31/2014 | 443 | 20 | N/A | 19 | N/A |
9/30/2014 | 424 | 17 | N/A | 11 | N/A |
6/30/2014 | 414 | 47 | N/A | 16 | N/A |
3/31/2014 | 402 | 49 | N/A | 14 | N/A |
12/31/2013 | 398 | 45 | N/A | 20 | N/A |
9/30/2013 | 394 | 43 | N/A | 20 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: VRG's forecast earnings growth (10% per year) is above the savings rate (3.9%).
Earnings vs Market: VRG's earnings (10% per year) are forecast to grow slower than the Polish market (14.8% per year).
High Growth Earnings: VRG's earnings are forecast to grow, but not significantly.
Revenue vs Market: VRG's revenue (7.5% per year) is forecast to grow faster than the Polish market (4.4% per year).
High Growth Revenue: VRG's revenue (7.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if VRG's Return on Equity is forecast to be high in 3 years time