VRG S.A.

WSE:VRG Stock Report

Market Cap: zł752.6m

VRG Future Growth

Future criteria checks 0/6

VRG is forecast to grow earnings and revenue by 2.8% and 4.5% per annum respectively. EPS is expected to grow by 3.1% per annum. Return on equity is forecast to be 8.2% in 3 years.

Key information

2.8%

Earnings growth rate

3.1%

EPS growth rate

Luxury earnings growth10.3%
Revenue growth rate4.5%
Future return on equity8.2%
Analyst coverage

Low

Last updated02 Dec 2024

Recent future growth updates

Recent updates

VRG (WSE:VRG) Has Announced That Its Dividend Will Be Reduced To PLN0.09

Aug 19
VRG (WSE:VRG) Has Announced That Its Dividend Will Be Reduced To PLN0.09

VRG (WSE:VRG) Has Announced That Its Dividend Will Be Reduced To PLN0.09

Jul 23
VRG (WSE:VRG) Has Announced That Its Dividend Will Be Reduced To PLN0.09

VRG's (WSE:VRG) Shareholders Will Receive A Smaller Dividend Than Last Year

Jun 26
VRG's (WSE:VRG) Shareholders Will Receive A Smaller Dividend Than Last Year

VRG (WSE:VRG) Is Paying Out Less In Dividends Than Last Year

Jun 12
VRG (WSE:VRG) Is Paying Out Less In Dividends Than Last Year

VRG (WSE:VRG) Is Paying Out Less In Dividends Than Last Year

May 29
VRG (WSE:VRG) Is Paying Out Less In Dividends Than Last Year

At zł3.51, Is It Time To Put VRG S.A. (WSE:VRG) On Your Watch List?

Apr 13
At zł3.51, Is It Time To Put VRG S.A. (WSE:VRG) On Your Watch List?

A Look At The Fair Value Of VRG S.A. (WSE:VRG)

Aug 05
A Look At The Fair Value Of VRG S.A. (WSE:VRG)

A Look At VRG's (WSE:VRG) Share Price Returns

Mar 05
A Look At VRG's (WSE:VRG) Share Price Returns

Is There Now An Opportunity In VRG S.A. (WSE:VRG)?

Feb 05
Is There Now An Opportunity In VRG S.A. (WSE:VRG)?

Does VRG (WSE:VRG) Have A Healthy Balance Sheet?

Dec 31
Does VRG (WSE:VRG) Have A Healthy Balance Sheet?

Earnings and Revenue Growth Forecasts

WSE:VRG - Analysts future estimates and past financials data (PLN Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20261,5149558N/A2
12/31/20251,4439140N/A2
12/31/20241,33983-13N/A1
9/30/20241,3339054101N/A
6/30/20241,31881102147N/A
3/31/20241,313101143187N/A
12/31/20231,302102171210N/A
9/30/20231,26899136173N/A
6/30/20231,291107134172N/A
3/31/20231,29799148180N/A
12/31/20221,27493145175N/A
9/30/20221,25485147174N/A
6/30/20221,239100185209N/A
3/31/20221,14282185206N/A
12/31/20211,07066174192N/A
9/30/202195313130142N/A
6/30/2021897-594107N/A
3/31/2021828-27114129N/A
12/31/2020854-40126143N/A
9/30/202095418187210N/A
6/30/202095611152172N/A
3/31/20201,05134109132N/A
12/31/20191,0686483109N/A
9/30/20191,008523661N/A
6/30/2019937612754N/A
3/31/201986051226N/A
1/1/2019806543354N/A
9/30/2018757451536N/A
6/30/201873444N/A40N/A
3/31/201871344N/A26N/A
12/31/201768943N/A26N/A
9/30/201765439N/A11N/A
6/30/201763336N/A8N/A
3/31/201761535N/A10N/A
12/31/201659935N/A6N/A
9/30/201657028N/A5N/A
6/30/201655227N/A16N/A
3/31/201653027N/A18N/A
12/31/201551425N/A26N/A
9/30/201549527N/A17N/A
6/30/201547724N/A16N/A
3/31/201545921N/A20N/A
12/31/201444320N/A19N/A
9/30/201442417N/A11N/A
6/30/201441447N/A16N/A
3/31/201440249N/A14N/A
12/31/201339845N/A20N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: VRG's forecast earnings growth (2.8% per year) is below the savings rate (4.1%).

Earnings vs Market: VRG's earnings (2.8% per year) are forecast to grow slower than the Polish market (16.2% per year).

High Growth Earnings: VRG's earnings are forecast to grow, but not significantly.

Revenue vs Market: VRG's revenue (4.5% per year) is forecast to grow slower than the Polish market (5% per year).

High Growth Revenue: VRG's revenue (4.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: VRG's Return on Equity is forecast to be low in 3 years time (8.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/27 05:34
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

VRG S.A. is covered by 11 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Sylwia JaskiewiczDom Maklerski Banku Ochrony Srodowiska S.A.
Sylwia JaskiewiczDom Maklerski IDMSA
Tomasz DudaErste Group Bank AG