Mo-BRUK Valuation
Is MBR undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of MBR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: MBR (PLN335) is trading below our estimate of fair value (PLN627.94)
Significantly Below Fair Value: MBR is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for MBR?
Key metric: As MBR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is MBR's PE Ratio? | |
|---|---|
| PE Ratio | 16.2x |
| Earnings | zł72.45m |
| Market Cap | zł1.18b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 4.4x |
| Enterprise Value/EBITDA | 10.2x |
| PEG Ratio | 0.6x |
Price to Earnings Ratio vs Peers
How does MBR's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 9.8x | ||
OBL Orzel Bialy | 5.8x | n/a | zł552.8m |
CTS City Service | 5.4x | n/a | zł186.5m |
GRC Grupa RECYKL | 9.3x | n/a | zł123.9m |
GTS Geotrans | 18.8x | n/a | zł30.6m |
MBR Mo-BRUK | 16.2x | 25.6% | zł1.2b |
Price-To-Earnings vs Peers: MBR is expensive based on its Price-To-Earnings Ratio (16.2x) compared to the peer average (9.8x).
Price to Earnings Ratio vs Industry
How does MBR's PE Ratio compare vs other companies in the European Commercial Services Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: MBR is expensive based on its Price-To-Earnings Ratio (16.2x) compared to the European Commercial Services industry average (14.6x).
Price to Earnings Ratio vs Fair Ratio
What is MBR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 16.2x |
| Fair PE Ratio | 15.1x |
Price-To-Earnings vs Fair Ratio: MBR is expensive based on its Price-To-Earnings Ratio (16.2x) compared to the estimated Fair Price-To-Earnings Ratio (15.1x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | zł335.00 | zł388.11 +15.9% | 10.4% | zł456.21 | zł330.25 | n/a | 5 |
| Nov ’25 | zł279.50 | zł372.31 +33.2% | 14.7% | zł456.21 | zł297.00 | n/a | 5 |
| Oct ’25 | zł306.00 | zł372.31 +21.7% | 14.7% | zł456.21 | zł297.00 | n/a | 5 |
| Sep ’25 | zł305.50 | zł373.69 +22.3% | 12.9% | zł428.00 | zł291.00 | n/a | 6 |
| Aug ’25 | zł285.50 | zł373.69 +30.9% | 12.9% | zł428.00 | zł291.00 | n/a | 6 |
| Jul ’25 | zł313.50 | zł373.69 +19.2% | 12.9% | zł428.00 | zł291.00 | n/a | 6 |
| Jun ’25 | zł316.00 | zł373.69 +18.3% | 12.9% | zł428.00 | zł291.00 | n/a | 6 |
| May ’25 | zł325.50 | zł364.58 +12.0% | 12.6% | zł428.00 | zł291.00 | n/a | 5 |
| Apr ’25 | zł326.00 | zł364.58 +11.8% | 12.6% | zł428.00 | zł291.00 | n/a | 5 |
| Mar ’25 | zł308.00 | zł364.58 +18.4% | 12.6% | zł428.00 | zł291.00 | n/a | 5 |
| Feb ’25 | zł320.00 | zł360.58 +12.7% | 11.3% | zł408.00 | zł291.00 | n/a | 5 |
| Jan ’25 | zł331.00 | zł364.92 +10.2% | 11.9% | zł409.00 | zł291.00 | n/a | 5 |
| Dec ’24 | zł292.00 | zł364.92 +25.0% | 11.9% | zł409.00 | zł291.00 | n/a | 5 |
| Nov ’24 | zł280.00 | zł366.28 +30.8% | 11.8% | zł409.00 | zł291.00 | zł279.50 | 5 |
| Oct ’24 | zł267.00 | zł367.60 +37.7% | 11.7% | zł409.00 | zł291.00 | zł306.00 | 5 |
| Sep ’24 | zł282.50 | zł378.20 +33.9% | 6.9% | zł409.00 | zł344.00 | zł305.50 | 5 |
| Aug ’24 | zł288.50 | zł378.20 +31.1% | 6.9% | zł409.00 | zł344.00 | zł285.50 | 5 |
| Jul ’24 | zł273.00 | zł379.75 +39.1% | 7.7% | zł409.00 | zł344.00 | zł313.50 | 4 |
| Jun ’24 | zł280.00 | zł390.75 +39.6% | 5.3% | zł409.00 | zł358.00 | zł316.00 | 4 |
| May ’24 | zł291.00 | zł385.80 +32.6% | 7.4% | zł409.00 | zł338.20 | zł325.50 | 4 |
| Apr ’24 | zł335.00 | zł385.80 +15.2% | 7.4% | zł409.00 | zł338.20 | zł326.00 | 4 |
| Mar ’24 | zł318.00 | zł378.40 +19.0% | 7.8% | zł409.00 | zł338.20 | zł308.00 | 3 |
| Feb ’24 | zł293.00 | zł378.40 +29.1% | 7.8% | zł409.00 | zł338.20 | zł320.00 | 3 |
| Jan ’24 | zł298.00 | zł378.40 +27.0% | 7.8% | zł409.00 | zł338.20 | zł331.00 | 3 |
| Dec ’23 | zł278.00 | zł361.40 +30.0% | 7.4% | zł388.00 | zł334.80 | zł292.00 | 2 |
| Nov ’23 | zł286.00 | zł409.80 +43.3% | 5.3% | zł431.60 | zł388.00 | zł280.00 | 2 |
Analyst Forecast: Target price is less than 20% higher than the current share price.