Rawlplug
- Home ›
- PL ›
- Capital Goods
Rawlplug S.A. designs, produces, installs, and sells fixings, fasteners, and tools worldwide. The last earnings update was 62 days ago. More info.
Add to Portfolio Compare Print
RWL Share Price and Events
7 Day Returns
1 Year Returns
RWL Shareholder Return
| 7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
|---|---|---|---|---|---|---|
| Rawlplug (RWL) | -1.5% | 3.5% | 1.4% | -3.9% | -11.7% | -19% |
| PL Machinery | 0.6% | -3.8% | -0.3% | -20.6% | 1.7% | -19% |
| PL Market | 1.5% | -5.9% | -5.4% | -5% | 8.4% | -9.9% |
1 Year Return vs Industry and Market
- RWL outperformed the Machinery industry which returned -20.6% over the past year.
- RWL outperformed the Market in Poland which returned -5% over the past year.
Value
Is Rawlplug undervalued based on future cash flows and its price relative to the stock market?
Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current
share
price of
Rawlplug
to its discounted cash flow analysis.value.The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Below are the data sources, inputs and calculation used to determine the intrinsic value for Rawlplug.
| Data Point | Source | Value |
|---|---|---|
| Valuation Model | 2 Stage Free Cash Flow to Equity | |
| Levered Free Cash Flow | Average of 1 Analyst Estimates (S&P Global) | See below |
| Discount Rate (Cost of Equity) | See below | 14.5% |
| Perpetual Growth Rate | 10-Year PL Government Bond Rate | 2.9% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
| Data Point | Calculation/ Source | Result |
|---|---|---|
| Risk-Free Rate | 10-Year PL Govt Bond Rate | 2.9% |
| Equity Risk Premium | S&P Global | 7.1% |
| Machinery Unlevered Beta | Simply Wall St/ S&P Global | 1.05 |
| Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.051 (1 + (1- 19%) (105.18%)) |
1.634 |
| Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
1.63 |
| Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.85% + (1.634 * 7.14%) |
14.52% |
Discounted Cash Flow Calculation for WSE:RWL using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for Rawlplug is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
| Levered FCF (PLN, Millions) | Source |
Present Value Discounted (@ 14.52%) |
|
|---|---|---|---|
| 2019 | 8.00 | Analyst x1 | 6.99 |
| 2020 | 10.90 | Analyst x1 | 8.31 |
| 2021 | 8.46 | Est @ -22.38% | 5.63 |
| 2022 | 7.21 | Est @ -14.81% | 4.19 |
| 2023 | 6.52 | Est @ -9.51% | 3.31 |
| 2024 | 6.14 | Est @ -5.8% | 2.72 |
| 2025 | 5.95 | Est @ -3.21% | 2.30 |
| 2026 | 5.86 | Est @ -1.39% | 1.98 |
| 2027 | 5.86 | Est @ -0.12% | 1.73 |
| 2028 | 5.90 | Est @ 0.77% | 1.52 |
| Present value of next 10 years cash flows | PLN38.69 | ||
| Calculation | Result | |
|---|---|---|
| Terminal Value |
= FCF2028
× (1 + g) ÷ (Discount Rate – g)
= PLN5.90 × (1 + 2.85%) ÷ (14.52% – 2.85%) |
PLN52.01 |
| Present Value of Terminal Value |
= Terminal Value ÷ (1 + r)10
= PLN52.01 ÷ (1 + 14.52%)10 |
PLN13.41 |
| Calculation | Result | |
|---|---|---|
| Total Equity Value |
= Present value of next 10 years cash flows +
Terminal Value
= PLN38.69 + PLN13.41 |
PLN52.09 |
| Equity Value per Share (PLN) |
= Total value / Shares Outstanding
= PLN52.09 / 32.56 |
PLN1.6 |
| Calculation | Result | |
|---|---|---|
| Value per share (PLN) | From above. | PLN1.60 |
| Current discount | Discount to share price of
PLN8.98
= -1 x (PLN8.98 - PLN1.60) / PLN1.60 |
-461.3% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
- The current share price of Rawlplug is above its future cash flow value.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.The amount the stock market is willing to pay for Rawlplug's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are
Rawlplug's earnings available for a low price, and how does
this compare to other companies in the same industry?
| Data Point | Source | Value |
|---|---|---|
| Earnings Per Share * | Company Filings (2018-12-31) in PLN | PLN1.06 |
| WSE:RWL Share Price ** | WSE (2019-05-23) in PLN | PLN8.98 |
| Poland Machinery Industry PE Ratio | Median Figure of 20 Publicly-Listed Machinery Companies | 8.22x |
| Poland Market PE Ratio | Median Figure of 463 Publicly-Listed Companies | 10.75x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of Rawlplug.
| Calculation | Outcome | |
|---|---|---|
| PE Ratio | = WSE:RWL Share Price ÷ EPS (both in PLN) = 8.98 ÷ 1.06 |
8.5x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Rawlplug is overvalued based on earnings compared to the PL Machinery industry average.
- Rawlplug is good value based on earnings compared to the Poland market.
Price based on expected Growth
Does
Rawlplug's expected growth come at a high price?
| Data Point | Source | Value |
|---|---|---|
| PE Ratio | See PE Ratio Section | 8.5x |
| Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts |
10.5%per year |
| Poland Machinery Industry PEG Ratio | Median Figure of 6 Publicly-Listed Machinery Companies | 0.89x |
| Poland Market PEG Ratio | Median Figure of 113 Publicly-Listed Companies | 0.93x |
*Line of best fit is calculated by linear regression .
| Calculation | Outcome | |
|---|---|---|
| PEG Ratio | = PE Ratio ÷ Net Income Annual Growth Rate = 8.5x ÷ 10.5% |
0.81x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Rawlplug is good value based on expected growth next year.
Price based on value of assets
What value do investors place on
Rawlplug's
assets?
| Data Point | Source | Value |
|---|---|---|
| Book Value per Share | Company Filings (2018-12-31) in PLN | PLN12.97 |
| WSE:RWL Share Price * | WSE (2019-05-23) in PLN | PLN8.98 |
| Poland Machinery Industry PB Ratio | Median Figure of 31 Publicly-Listed Machinery Companies | 0.81x |
| Poland Market PB Ratio | Median Figure of 689 Publicly-Listed Companies | 0.97x |
| Calculation | Outcome | |
|---|---|---|
| PB Ratio | = WSE:RWL Share Price ÷ Book Value per Share (both in PLN) = 8.98 ÷ 12.97 |
0.69x |
* Primary Listing of Rawlplug.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Rawlplug is good value based on assets compared to the PL Machinery industry average.
Value checks
We assess Rawlplug's value by looking at:- Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
- Is the PE ratio less than the market average, and/ or less than the Machinery industry average (and greater than 0)? (2 checks)
- Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
- Is the PB ratio less than the Machinery industry average (and greater than 0)? (1 check) Rawlplug has a total score of 3/6, see the detailed checks below.
Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.
Full details on the Value part of the Simply Wall St company analysis model.
Future Performance
How is Rawlplug expected to perform in the next 1 to 3 years based on estimates from 1 analyst?
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Earnings growth vs Low Risk Savings
- Rawlplug's earnings growth is expected to exceed the low risk savings rate of 2.9%.
Growth vs Market Checks
- Rawlplug's earnings growth is expected to exceed the Poland market average.
- Rawlplug's revenue growth is positive but not above the Poland market average.
Annual Growth Rates Comparison
| Data Point | Source | Value (per year) |
|---|---|---|
| WSE:RWL Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts | 10.5% |
| WSE:RWL Future Revenue Growth Rate | Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts | 2.8% |
| Poland Machinery Industry Earnings Growth Rate | Market Cap Weighted Average | 3.6% |
| Poland Machinery Industry Revenue Growth Rate | Market Cap Weighted Average | 1.8% |
| Poland Market Earnings Growth Rate | Market Cap Weighted Average | 10.1% |
| Poland Market Revenue Growth Rate | Market Cap Weighted Average | 5.9% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Analysts growth expectations
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (4 months ago) | See Below |
| Future Estimates | Average of up to 1 Analyst Estimates (S&P Global) | See Below |
| Date (Data in PLN Millions) | Revenue | Cash Flow | Net Income * | Avg. No. Analysts |
|---|---|---|---|---|
| 2023-12-31 | 884 | 1 | ||
| 2022-12-31 | 861 | 1 | ||
| 2021-12-31 | 835 | 1 | ||
| 2020-12-31 | 810 | 64 | 43 | 1 |
| 2019-12-31 | 783 | 64 | 41 | 1 |
| Date (Data in PLN Millions) | Revenue | Cash Flow | Net Income * |
|---|---|---|---|
| 2018-12-31 | 776 | 50 | 34 |
| 2018-09-30 | 756 | 50 | 32 |
| 2018-06-30 | 739 | 34 | 31 |
| 2018-03-31 | 719 | 39 | 27 |
| 2017-12-31 | 709 | 72 | 28 |
| 2017-09-30 | 689 | 71 | 28 |
| 2017-06-30 | 677 | 77 | 26 |
| 2017-03-31 | 667 | 76 | 29 |
| 2016-12-31 | 675 | 74 | 31 |
| 2016-09-30 | 678 | 78 | 31 |
| 2016-06-30 | 684 | 71 | 31 |
| 2016-03-31 | 686 | 51 | 28 |
*GAAP earnings excluding extraordinary items.
Past and Future Earnings per Share
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (4 months ago) | See Below |
| Future Estimates | Average of up to 1 Analyst Estimates (S&P Global) | See Below |
All data from Rawlplug Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in PLN Millions) | EPS * | EPS High Estimate | EPS Low Estimate | Avg. No. Analysts |
|---|---|---|---|---|
| 2023-12-31 | ||||
| 2022-12-31 | ||||
| 2021-12-31 | ||||
| 2020-12-31 | 1.30 | 1.30 | 1.30 | 1.00 |
| 2019-12-31 | 1.30 | 1.30 | 1.30 | 1.00 |
| Date (Data in PLN Millions) | EPS * |
|---|---|
| 2018-12-31 | 1.06 |
| 2018-09-30 | 1.00 |
| 2018-06-30 | 0.96 |
| 2018-03-31 | 0.83 |
| 2017-12-31 | 0.85 |
| 2017-09-30 | 0.85 |
| 2017-06-30 | 0.81 |
| 2017-03-31 | 0.90 |
| 2016-12-31 | 0.95 |
| 2016-09-30 | 0.94 |
| 2016-06-30 | 0.95 |
| 2016-03-31 | 0.87 |
*GAAP earnings excluding extraordinary items.
Future performance checks
We assess Rawlplug's future performance by looking at:- Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
- Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Poland market? (1 check)
- Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Poland market? (1 check)
- Is the annual earnings growth rate expected to be above 20%? (1 check)
- Is the annual revenue growth rate expected to be above 20%? (1 check)
- Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Rawlplug has a total score of 2/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
Past Performance
How has Rawlplug performed over the past 5 years?
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Past Earnings growth analysis
- Rawlplug has delivered over 20% year on year earnings growth in the past 5 years.
- Rawlplug's 1-year earnings growth exceeds its 5-year average (24.5% vs 21.6%)
- Rawlplug's earnings growth has not exceeded the PL Machinery industry average in the past year (24.5% vs 94.9%).
Earnings and Revenue History
All data from Rawlplug Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in PLN Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 2018-12-31 | 775.50 | 34.40 | 199.49 | |
| 2018-09-30 | 756.13 | 32.40 | 190.73 | |
| 2018-06-30 | 739.45 | 31.19 | 186.77 | |
| 2018-03-31 | 719.45 | 26.89 | 183.45 | |
| 2017-12-31 | 708.56 | 27.64 | 181.97 | |
| 2017-09-30 | 689.30 | 27.53 | 179.88 | |
| 2017-06-30 | 677.34 | 26.40 | 176.40 | |
| 2017-03-31 | 666.72 | 29.40 | 172.17 | |
| 2016-12-31 | 674.93 | 31.09 | 170.83 | |
| 2016-09-30 | 678.11 | 30.71 | 170.39 | |
| 2016-06-30 | 683.68 | 30.97 | 170.42 | |
| 2016-03-31 | 686.02 | 28.27 | 171.22 | |
| 2015-12-31 | 672.72 | 20.87 | 169.03 | |
| 2015-09-30 | 661.99 | 28.59 | 165.01 | |
| 2015-06-30 | 649.37 | 24.89 | 162.84 | |
| 2015-03-31 | 645.14 | 14.98 | 161.23 | |
| 2014-12-31 | 639.48 | 13.99 | 161.34 | |
| 2014-09-30 | 641.21 | 4.52 | 161.48 | |
| 2014-06-30 | 645.98 | 5.88 | 165.41 | |
| 2014-03-31 | 640.68 | 11.57 | 163.78 | |
| 2013-12-31 | 619.72 | 9.38 | 163.35 | |
| 2013-09-30 | 609.35 | 5.92 | 163.53 | |
| 2013-06-30 | 607.25 | 1.53 | 160.33 | |
| 2013-03-31 | 609.93 | 2.00 | 164.37 | |
| 2012-12-31 | 636.45 | 10.30 | 164.02 | |
| 2012-09-30 | 655.49 | 60.89 | 163.04 | |
| 2012-06-30 | 669.36 | 69.50 | 161.87 |
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
- Rawlplug has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
- Rawlplug used its assets less efficiently than the PL Machinery industry average last year based on Return on Assets.
- Rawlplug has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
Past performance checks
We assess Rawlplug's performance over the past 5 years by checking for:- Has earnings increased in past 5 years? (1 check)
- Has the earnings growth in the last year exceeded that of the Machinery industry? (1 check)
- Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
- Is the Return on Equity (ROE) higher than 20%? (1 check)
- Is the Return on Assets (ROA) above industry average? (1 check)
- Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
Rawlplug has a total score of 3/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
Health
How is Rawlplug's financial health and their level of debt?
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).The boxes below represent the relative size of what makes up Rawlplug's finances.
The net worth of a company is the difference between its assets and liabilities.
- Rawlplug is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
- Rawlplug's cash and other short term assets cover its long term commitments.
Balance sheet
Assets
Liabilities and shares
- High level of physical assets or inventory.
- Debt is covered by short term assets, assets are 1.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
All data from Rawlplug Company Filings, last reported 4 months ago.
| Date (Data in PLN Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
|---|---|---|---|
| 2018-12-31 | 462.36 | 307.52 | 48.89 |
| 2018-09-30 | 458.02 | 309.36 | 37.63 |
| 2018-06-30 | 446.85 | 309.13 | 38.91 |
| 2018-03-31 | 439.07 | 293.78 | 32.30 |
| 2017-12-31 | 429.99 | 255.14 | 37.39 |
| 2017-09-30 | 435.61 | 274.16 | 30.36 |
| 2017-06-30 | 420.98 | 282.55 | 28.64 |
| 2017-03-31 | 422.65 | 286.32 | 24.88 |
| 2016-12-31 | 421.31 | 263.08 | 33.68 |
| 2016-09-30 | 415.18 | 270.64 | 21.45 |
| 2016-06-30 | 408.51 | 278.61 | 24.22 |
| 2016-03-31 | 401.68 | 264.14 | 20.92 |
| 2015-12-31 | 393.63 | 252.83 | 23.69 |
| 2015-09-30 | 392.29 | 269.74 | 27.37 |
| 2015-06-30 | 380.64 | 269.94 | 20.15 |
| 2015-03-31 | 379.05 | 255.17 | 16.73 |
| 2014-12-31 | 377.31 | 256.28 | 28.69 |
| 2014-09-30 | 367.87 | 259.34 | 20.74 |
| 2014-06-30 | 358.23 | 250.51 | 19.55 |
| 2014-03-31 | 368.30 | 242.11 | 14.45 |
| 2013-12-31 | 367.14 | 223.88 | 12.89 |
| 2013-09-30 | 377.16 | 228.06 | 20.14 |
| 2013-06-30 | 371.76 | 229.91 | 12.07 |
| 2013-03-31 | 360.52 | 239.54 | 10.99 |
| 2012-12-31 | 356.58 | 226.28 | 16.15 |
| 2012-09-30 | 371.37 | 247.04 | 19.49 |
| 2012-06-30 | 370.63 | 251.16 | 12.93 |
- Rawlplug's level of debt (66.5%) compared to net worth is high (greater than 40%).
- The level of debt compared to net worth has increased over the past 5 years (61% vs 66.5% today).
- Debt is not well covered by operating cash flow (16.1%, less than 20% of total debt).
- Interest payments on debt are well covered by earnings (EBIT is 9.4x coverage).
Financial health checks
We assess Rawlplug's financial health by checking for:- Are short term assets greater than short term liabilities? (1 check)
- Are short term assets greater than long term liabilities? (1 check)
- Has the debt to equity ratio increased in the past 5 years? (1 check)
- Is the debt to equity ratio over 40%? (1 check)
- Is the debt covered by operating cash flow? (1 check)
- Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check) Rawlplug has a total score of 3/6, see the detailed checks below.
- Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
- Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Full details on the Health part of the Simply Wall St company analysis model.
Dividends
What is Rawlplug's current dividend yield, its reliability and sustainability?
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
If you bought
PLN2,000 of
Rawlplug
shares you are expected to receive
PLN73
in your first year as a dividend.
Dividend Amount
- Rawlplug's pays a higher dividend yield than the bottom 25% of dividend payers in Poland (2.82%).
- Rawlplug's dividend is below the markets top 25% of dividend payers in Poland (7.86%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.We also check to see if the dividend has increased in the past 10 years.
| Data Point | Source | Value |
|---|---|---|
| Past Annualized Dividend Yield | S&P Global Market Data | See Below |
| Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
| Future Dividends per Share Estimates | Average of up to 1 Analyst Estimates (S&P Global) | See Below |
| Poland Machinery Industry Average Dividend Yield | Market Cap Weighted Average of 7 Stocks | 8.1% |
| Poland Market Average Dividend Yield | Market Cap Weighted Average of 200 Stocks | 4.2% |
| Poland Minimum Threshold Dividend Yield | 10th Percentile | 1.4% |
| Poland Bottom 25% Dividend Yield | 25th Percentile | 2.8% |
| Poland Top 25% Dividend Yield | 75th Percentile | 7.9% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
| Date (Data in PLN) | Dividend per Share (annual) | Avg. No. Analysts |
|---|---|---|
| 2023-12-31 | ||
| 2022-12-31 | ||
| 2021-12-31 | ||
| 2020-12-31 | 0.40 | 1.00 |
| 2019-12-31 | 0.30 | 1.00 |
| Date (Data in PLN) | Dividend per share (annual) | Avg. Yield (%) |
|---|---|---|
| 2019-03-22 | 0.330 | 3.774 |
| 2018-05-15 | 0.330 | 3.752 |
| 2018-03-23 | 0.330 | 3.453 |
| 2017-03-21 | 0.330 | 3.020 |
| 2016-03-18 | 0.330 | 3.239 |
| 2015-05-15 | 0.330 | 3.952 |
| 2015-03-23 | 0.330 | 3.926 |
| 2014-11-14 | 0.330 | 4.868 |
| 2014-09-01 | 0.330 | 4.286 |
| 2014-05-16 | 0.330 | 3.449 |
| 2014-03-25 | 0.330 | 2.968 |
| 2014-03-21 | 0.330 | 3.126 |
| 2013-11-14 | 0.000 | 0.000 |
| 2013-08-23 | 0.000 | 0.000 |
| 2013-05-15 | 0.000 | 0.000 |
| 2013-04-12 | 0.000 | 0.000 |
| 2013-03-01 | 0.000 | 0.000 |
| 2012-05-15 | 0.330 | 3.431 |
| 2012-04-10 | 0.330 | 2.538 |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Rawlplug has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
- Rawlplug has only been paying a dividend for 7 years, and since then there has been no growth.
Income/ dividend checks
We assess Rawlplug's dividend by checking for:- Firstly is the company paying a notable dividend (greater than 1.4%) - if not then the rest of the checks are ignored.
- Is current dividend yield above the bottom 25% of dividend payers? (1 check)
- Is current dividend yield above the top 25% of dividend payers? (1 check)
- Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
- If they have paid a dividend for 10 years has it increased in this time? (1 check)
- How sustainable is the dividend, can Rawlplug afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks) Rawlplug has a total score of 3/6, see the detailed checks below.
Full details on the Dividends part of the Simply Wall St company analysis model.
Management
CEO
| COMPENSATION | PLN0 |
| TENURE AS CEO | 20.3 years |
CEO Bio
Mr. Radoslaw Koelner has been President and Member of Management Board at Rawlplug Spolka Akcyjna (Koelner SA) since 1999. Mr. Koelner has been a Member of Supervisory Board at Rotopino.pl Spólka Akcyjna since May 13, 2013. He served as a Member of the Supervisory Board at TIM Spolka Akcyjna. He holds a degree in Political Science from the University of Wroclaw.
CEO Compensation
- Radoslaw's compensation has been consistent with company performance over the past year, both up more than 20%.
- Radoslaw's remuneration is higher than average for companies of similar size in Poland.
Management Team
Radoslaw Koelner
President of Management Board
20.3 yrs
Piotr Kopydlowski
VP of the Management Board & CFO
Anna Piotrowska-Kus
Chief Accountant
Board of Directors
Krystyna Koelner
Chairman of the Supervisory Board
Tomasz Mogilski
Deputy Chairman of the Supervisory Board
Zbigniew Pamula
Member of the Supervisory Board
Zbigniew Szczypinski
Member of the Supervisory Board
Zbigniew Stabiszewski
Member of Supervisory Board
Wojciech Heydel
Member of Supervisory Board
Janusz Pajka
Member of Supervisory Board
Who owns this company?
Recent Insider Transactions
| Announced | Type | Name | Entity | Role | Start | End | Shares | Max Price (PLN) | Value (PLN) | |
|---|---|---|---|---|---|---|---|---|---|---|
Management checks
We assess Rawlplug's management by checking for:- Is the CEO's compensation unreasonable compared to market cap? (1 check)
- Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
- Is the average tenure of the management team less than 2 years? (1 check)
- Is the average tenure of the board of directors team less than 3 years? (1 check) Rawlplug has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
News
Simply Wall St News
Did You Manage To Avoid Rawlplug's (WSE:RWL) 24% Share Price Drop?
One imperfect but simple way to consider how the market perception of a company has shifted is to compare the change in the earnings per share (EPS) with the share price movement. … Because of the sharp contrast between the EPS growth rate and the share price growth, we're inclined to look to other metrics to understand the changing market sentiment around the stock. … In contrast to the share price, revenue has actually increased by 3.6% a year in the five year period.
Simply Wall St - – Full articleShould You Buy Rawlplug S.A. (WSE:RWL) For Its Dividend?
A large part of investment returns can be generated by dividend-paying stock given their role in compounding returns over time. … Let's dig deeper into whether Rawlplug should have a place in your portfolio. … 5 questions to ask before buying a dividend stock
Simply Wall St - – Full articleHere's What Rawlplug S.A.'s (WSE:RWL) P/E Is Telling Us
This article is for investors who would like to improve their understanding of price to earnings ratios (P/E ratios). … We'll look at Rawlplug S.A.'s (WSE:RWL) P/E ratio and reflect on what it tells us about the company's share price. … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)
Simply Wall St - – Full articleWhat does Rawlplug S.A.'s (WSE:RWL) Balance Sheet Tell Us About Its Future?
Help shape the future of investing tools and receive a $20 prize! … Investors are always looking for growth in small-cap stocks like Rawlplug S.A. … However, an important fact which most ignore is: how financially healthy is the business?
Simply Wall St - – Full articleWhat Type Of Shareholder Owns Rawlplug S.A.'s (WSE:RWL)?
Generally speaking, as a company grows, institutions will increase their ownership. … Conversely, insiders often decrease their ownership over time. … Rawlplug is a smaller company with a market capitalization of zł293m, so it may still be flying under the radar of many institutional investors.
Simply Wall St - – Full articleShould You Worry About Rawlplug S.A.’s (WSE:RWL) ROCE?
In particular, we'll consider its Return On Capital Employed (ROCE), as that can give us insight into how profitably the company is able to employ capital in its business. … Return On Capital Employed (ROCE): What is it? … ROCE measures the 'return' (pre-tax profit) a company generates from capital employed in its business.
Simply Wall St - – Full articleHave You Considered This Before Investing In Rawlplug SA (WSE:RWL)?
I will take you through Rawlplug’s cash flow health and the risk-return concept based on the stock’s cash flow yield, using the most recent financial data. … Free cash flow (FCF) is the amount of cash Rawlplug has left after it pays off its expenses, including its net capital expenditures, which is what the company needs to spend each year to maintain or grow its business operations. … The two ways to assess whether Rawlplug’s FCF is sufficient, is to compare the FCF yield to the market index yield, as well as determine whether the top-line operating cash flows will continue to grow
Simply Wall St - – Full articleWhat does Rawlplug SA's (WSE:RWL) Balance Sheet Tell Us About Its Future?
While small-cap stocks, such as Rawlplug SA (WSE:RWL) with its market cap of zł303m, are popular for their explosive growth, investors should also be aware of their balance sheet to judge whether the company can survive a downturn. … since poor capital management may bring about bankruptcies, … I believe these basic checks tell most of the story you need to know.
Simply Wall St - – Full articleDoes Rawlplug SA's (WSE:RWL) P/E Ratio Signal A Buying Opportunity?
This article is for investors who would like to improve their understanding of price to earnings ratios (P/E ratios). … Rawlplug has a price to earnings ratio of 8.56, based on the last twelve months. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)
Simply Wall St - – Full articleIs Rawlplug SA's (WSE:RWL) CEO Overpaid Relative To Its Peers?
How Does Radoslaw Koelner's Compensation Compare With Similar Sized Companies. … We examined a group of similar sized companies, with market capitalizations of below zł752m. … Thus we can conclude that Radoslaw Koelner receives more in total compensation than the median of a group of companies in the same market, and of similar size to Rawlplug SA
Simply Wall St - – Full articleCompany Info
Description
Rawlplug S.A. designs, produces, installs, and sells fixings, fasteners, and tools worldwide. It offers bonded anchors, including injection cartridges systems, cartridge free systems, glass capsules, and accessories; mechanical anchors, such as heavy duty expansion, shield, throughbolts, internally threaded, screw, and accessories; lightweight fixings; facade and roofing insulation fixings; passive fire protection system; foams, sealants, and adhesives; fasteners; direct fastening systems; power tool accessories; and stapling tacking gluing. The company also provides point of sale system components; and labelling and packaging services. It also offers technical advisory, design, and site testing services, as well as EasyFix calculation software. Rawlplug S.A. markets its products under the Rawlplug brand. The company was formerly known as Koelner S.A. and changed its name to Rawlplug S.A. in 2013. Rawlplug S.A. was founded in 1982 and is headquartered in Wroclaw, Poland. Rawlplug S.A. is a subsidiary of Amicus Sp ZOO.
Details
| Name: | Rawlplug S.A. |
| RWL | |
| Exchange: | WSE |
| Founded: | 1982 |
| PLN292,388,800 | |
| 32,560,000 | |
| Website: | http://www.rawlplug.com |
| Address: |
Rawlplug S.A. ul. Kwidzynska 6c, Wroclaw, 51-416, Poland |
Listings
| Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
|---|---|---|---|---|---|---|---|
| WSE | RWL | Bearer Shares | Warsaw Stock Exchange | PL | PLN | 30. Nov 2004 | |
| LSE | 0O9I | Bearer Shares | London Stock Exchange | GB | PLN | 30. Nov 2004 |
Number of employees
Current staff
Industry
| Industrial Machinery | |
| Capital Goods |
Company Analysis and Financial Data Status
| Area | Date (UTC time) |
|---|---|
| Company Analysis updated: | 2019/05/23 20:32 |
| End of day share price update: | 2019/05/23 00:00 |
| Last estimates confirmation: | 2019/03/22 |
| Last earnings filing: | 2019/03/22 |
| Last earnings reported: | 2018/12/31 |
| Last annual earnings reported: | 2018/12/31 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
